XML 105 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Statements Of Operations) (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:        
Revenues   $ 3,654.1 $ 3,880.9 $ 2,520.5
Related party (Note 16)   1.0 1.8 2.6
Costs of product/services sold (exclusive of items shown separately below):        
Product costs - related party (Note 16)   134.7 15.3 17.7
Total costs of products/services sold   3,129.4 3,374.7 1,925.1
Operating expenses and other:        
Operations and maintenance   125.8 136.0 158.1
General and administrative   88.1 96.5 88.2
Depreciation, amortization and accretion   168.7 191.7 229.6
Loss on long-lived assets, net   28.6 65.6 65.6
Goodwill impairment   0.0 38.8 162.6
Loss on contingent consideration   0.0 57.0 0.0
Total expenses   411.2 585.6 704.1
Operating income (loss)   113.5 (79.4) (108.7)
Other income (expense):        
Earnings from unconsolidated affiliates, net   53.3 47.8 31.5
Interest and debt expense, net   (99.2) (99.4) (125.1)
Gain (loss) on modification/extinguishment of debt $ 10.0 (0.9) (37.7) 10.0
Other income, net   0.4 1.3 0.5
Loss before income taxes   67.1 (167.4) (191.8)
(Provision) benefit for income taxes   (0.1) 0.8 (0.3)
Net income (loss)   67.0 (166.6) (192.1)
Net income attributable to non-controlling partners in subsidiary   16.2 25.3 24.2
Net income (loss) attributable to parent   50.8 (191.9) (216.3)
Net income attributable to preferred units   60.1 62.5 28.7
Net income (loss) attributable to partners   (9.3) (254.4) (245.0)
Eliminations        
Revenues:        
Revenues   0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   0.0 0.0 0.0
Operating expenses and other:        
Operations and maintenance   0.0 0.0 0.0
General and administrative   0.0 0.0 0.0
Depreciation, amortization and accretion   0.0 0.0 0.0
Loss on long-lived assets, net   0.0 0.0 0.0
Goodwill impairment     0.0 0.0
Loss on contingent consideration     0.0  
Total expenses   0.0 0.0 0.0
Operating income (loss)   0.0 0.0 0.0
Other income (expense):        
Earnings from unconsolidated affiliates, net   0.0 0.0 0.0
Interest and debt expense, net   0.0 0.0 0.0
Gain (loss) on modification/extinguishment of debt   0.0 0.0 0.0
Other income, net     0.0  
Loss from unconsolidated affiliates   (197.6) (3.9) 40.2
Net income (loss)   (197.6) (3.9) 40.2
Net income attributable to non-controlling partners in subsidiary   0.0 0.0 0.0
Net income (loss) attributable to parent   (197.6) (3.9)  
Net income (loss) attributable to partners       40.2
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities        
Revenues:        
Revenues   0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   0.0 0.0 0.0
Operating expenses and other:        
Operations and maintenance   0.0 0.0 0.0
General and administrative   55.1 67.6 66.4
Depreciation, amortization and accretion   0.0 0.0 0.0
Loss on long-lived assets, net   0.0 0.0 0.0
Goodwill impairment     0.0 0.0
Loss on contingent consideration     0.0  
Total expenses   55.1 67.6 66.4
Operating income (loss)   (55.1) (67.6) (66.4)
Other income (expense):        
Earnings from unconsolidated affiliates, net   0.0 0.0 0.0
Interest and debt expense, net   (99.2) (99.4) (125.1)
Gain (loss) on modification/extinguishment of debt   (0.9) (37.7) 10.0
Other income, net     0.0  
Loss from unconsolidated affiliates   197.6 3.9 (40.2)
Net income (loss)   42.4 (200.8) (221.7)
Net income attributable to non-controlling partners in subsidiary   0.0 0.0 0.0
Net income (loss) attributable to parent   42.4 (200.8)  
Net income (loss) attributable to partners       (221.7)
Guarantor Subsidiaries | Reportable Legal Entities        
Revenues:        
Revenues   3,654.1 3,880.9 2,520.5
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   3,129.4 3,374.7 1,925.1
Operating expenses and other:        
Operations and maintenance   125.8 136.0 155.0
General and administrative   28.4 25.5 19.2
Depreciation, amortization and accretion   181.4 202.7 240.5
Loss on long-lived assets, net   28.6 65.6 65.6
Goodwill impairment     38.8 162.6
Loss on contingent consideration     0.0  
Total expenses   364.2 468.6 642.9
Operating income (loss)   160.5 37.6 (47.5)
Other income (expense):        
Earnings from unconsolidated affiliates, net   0.0 0.0 0.0
Interest and debt expense, net   0.0 0.0 0.0
Gain (loss) on modification/extinguishment of debt   0.0 0.0 0.0
Other income, net     0.8  
Loss from unconsolidated affiliates   0.0 0.0 0.0
Net income (loss)   160.5 38.4 (47.5)
Net income attributable to non-controlling partners in subsidiary   0.0 0.0 0.0
Net income (loss) attributable to parent   160.5 38.4  
Net income (loss) attributable to partners       (47.5)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Revenues:        
Revenues   0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   0.0 0.0 0.0
Operating expenses and other:        
Operations and maintenance   0.0 0.0 0.0
General and administrative   0.0 0.0 0.0
Depreciation, amortization and accretion   0.0 0.0 0.0
Loss on long-lived assets, net   0.0 0.0 0.0
Goodwill impairment     0.0 0.0
Loss on contingent consideration     57.0  
Total expenses   0.0 57.0 0.0
Operating income (loss)   0.0 (57.0) 0.0
Other income (expense):        
Earnings from unconsolidated affiliates, net   53.3 47.8 31.5
Interest and debt expense, net   0.0 0.0 0.0
Gain (loss) on modification/extinguishment of debt   0.0 0.0 0.0
Other income, net     0.0  
Loss from unconsolidated affiliates   0.0 0.0 0.0
Net income (loss)   53.3 (9.2) 31.5
Net income attributable to non-controlling partners in subsidiary   16.2 25.3 24.2
Net income (loss) attributable to parent   37.1 (34.5)  
Net income (loss) attributable to partners       7.3
CMLP        
Revenues:        
Revenues   3,654.1 3,880.9 2,520.5
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   3,129.4 3,374.7 1,925.1
Operating expenses and other:        
Operations and maintenance   125.8 136.0 155.0
General and administrative   83.5 93.1 85.6
Depreciation, amortization and accretion   181.4 202.7 240.5
Loss on long-lived assets, net   28.6 65.6 65.6
Goodwill impairment     38.8 162.6
Loss on contingent consideration     57.0  
Total expenses   419.3 593.2 709.3
Operating income (loss)   105.4 (87.0) (113.9)
Other income (expense):        
Earnings from unconsolidated affiliates, net   53.3 47.8 31.5
Interest and debt expense, net   (99.2) (99.4) (125.1)
Gain (loss) on modification/extinguishment of debt   (0.9) (37.7) 10.0
Other income, net     0.8  
Loss from unconsolidated affiliates   0.0 0.0 0.0
Net income (loss)   58.6 (175.5) (197.5)
Net income attributable to non-controlling partners in subsidiary   16.2 25.3 24.2
Net income (loss) attributable to parent   $ 42.4 $ (200.8)  
Net income (loss) attributable to partners       $ (221.7)