XML 29 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities      
Net income (loss) $ 67.0 $ (166.6) $ (192.1)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 168.7 191.7 229.6
Amortization of deferred financing costs 6.8 7.2 6.9
Unit-based compensation charges 28.5 25.5 19.2
Loss on long-lived assets, net 28.6 65.6 65.6
Goodwill impairment 0.0 38.8 162.6
Loss on contingent consideration 0.0 57.0 0.0
(Gain) loss on modification/extinguishment of debt 0.9 37.7 (10.0)
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received 0.5 (0.1) 7.6
Deferred income taxes (0.7) (2.1) (3.1)
Other 0.2 0.9 1.9
Changes in operating assets and liabilities:      
Accounts receivable 167.8 (170.7) (76.9)
Inventory (24.1) (9.9) (22.5)
Prepaid expenses and other current assets (3.1) 1.8 9.2
Accounts payable, accrued expenses and other liabilities (138.6) 140.1 74.6
Reimbursements of property, plant and equipment 21.7 19.6 26.0
Change in price risk management activities, net (70.6) 19.4 47.5
Net cash provided by operating activities 253.6 255.9 346.1
Investing activities      
Acquisitions, net of cash acquired 0.0 0.0 (7.2)
Purchases of property, plant and equipment (305.5) (188.4) (100.7)
Investment in unconsolidated affiliates (64.4) (58.0) (12.4)
Capital distributions from unconsolidated affiliates 49.2 59.9 14.8
Net proceeds from sale of assets 79.5 225.2 972.7
Net cash provided by (used in) investing activities (241.2) 38.7 867.2
Financing activities      
Proceeds from the issuance of long-term debt 2,274.8 2,838.6 1,565.3
Payments on long-term debt (2,015.7) (2,913.9) (2,536.3)
Payments on capital leases (1.6) (2.7) (1.9)
Payments for deferred financing costs (5.7) (1.0) (3.5)
Redemption of non-controlling interest 0.0 (202.7) 0.0
Net proceeds from issuance of non-controlling interest 0.0 (175.0) 0.0
Distributions to partners (170.8) (167.6) (219.8)
Distributions to non-controlling partner (9.9) (15.2) (15.2)
Distributions to preferred unitholders 60.1 15.0 0.0
Net proceeds from issuance of common units 0.0 15.2 0.0
Taxes paid for unit-based compensation vesting (7.4) (5.5) (0.8)
Other (0.1) (0.1) 0.0
Net cash provided by (used in) financing activities 3.5 (294.9) (1,212.2)
Net change in cash and restricted cash 15.9 (0.3) 1.1
Cash and restricted cash at beginning of period 1.3 1.6 0.5
Cash and restricted cash at end of period 17.2 1.3 1.6
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 97.4 95.1 121.5
Cash paid during the period for income taxes 3.1 3.1 1.4
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses 0.3 (20.4) (10.5)
CMLP      
Operating activities      
Net income (loss) 58.6 (175.5) (197.5)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 181.4 202.7 240.5
Amortization of deferred financing costs 6.8 7.2 6.9
Unit-based compensation charges 28.5 25.5 19.2
Loss on long-lived assets, net 28.6 65.6 65.6
Goodwill impairment 0.0 38.8 162.6
Loss on contingent consideration 0.0 57.0 0.0
(Gain) loss on modification/extinguishment of debt 0.9 37.7 (10.0)
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received 0.5 (0.1) 7.6
Deferred income taxes (0.1) 0.0 0.2
Other 0.2 0.9 1.9
Changes in operating assets and liabilities:      
Accounts receivable 169.3 (170.5) (76.9)
Inventory (24.1) (9.9) (22.5)
Prepaid expenses and other current assets (3.1) 1.8 7.5
Accounts payable, accrued expenses and other liabilities (138.1) 142.0 75.2
Reimbursements of property, plant and equipment 21.7 19.6 26.0
Change in price risk management activities, net (70.6) 19.4 47.5
Net cash provided by operating activities 260.5 262.2 353.8
Investing activities      
Acquisitions, net of cash acquired 0.0 0.0 (7.2)
Purchases of property, plant and equipment (305.5) (188.4) (100.7)
Investment in unconsolidated affiliates (64.4) (58.0) (12.4)
Capital distributions from unconsolidated affiliates 49.2 59.9 14.8
Net proceeds from sale of assets 79.5 225.2 972.7
Net cash provided by (used in) investing activities (241.2) 38.7 867.2
Financing activities      
Proceeds from the issuance of long-term debt 2,274.8 2,838.6 1,565.3
Payments on long-term debt (2,015.7) (2,913.9) (2,536.1)
Payments on capital leases (1.6) (2.7) (1.9)
Payments for deferred financing costs (5.7) (1.0) (3.5)
Redemption of non-controlling interest 0.0 (202.7) 0.0
Net proceeds from issuance of non-controlling interest 0.0 (175.0) 0.0
Distributions to partners (238.4) (174.0) (227.6)
Distributions to non-controlling partner (9.9) (15.2) (15.2)
Taxes paid for unit-based compensation vesting (7.4) (5.5) (0.8)
Other 0.1 0.2 0.0
Net cash provided by (used in) financing activities (3.8) (301.2) (1,219.8)
Net change in cash and restricted cash 15.5 (0.3) 1.2
Cash and restricted cash at beginning of period 1.0 1.3 0.1
Cash and restricted cash at end of period 16.5 1.0 1.3
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 97.4 95.1 121.5
Cash paid during the period for income taxes 0.6 0.6 0.7
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses $ 0.3 $ (20.4) $ (10.5)