XML 28 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Partners' Capital - USD ($)
$ in Millions
Total
CMLP
Preferred Units
Common Unit Capital
Common Unit Capital
CMLP
Limited Partners
Limited Partners
CMLP
Non-Controlling Partners
Non-Controlling Partners
CMLP
Partners' Capital [Member]
Subordinated units
Common units
Preferred Units
Common Unit, Outstanding                     400,000 68,200,000  
Preferred units, outstanding                         60,700,000
Balance at the beginning of the period at Dec. 31, 2015   $ 3,165.1 $ 535.8     $ 2,227.6 $ 2,981.6 $ 183.5 $ 183.5 $ 2,946.9      
Increase (Decrease) in Partners' Capital [Roll Forward]                          
Unit-based compensation charges   19.2 0.0     19.2 19.2 0.0 0.0 19.2      
Partners' Capital Account, Units, Unit-based Compensation                       900,000  
Taxes paid for unit-based compensation vesting   (0.8) 0.0     (0.8) (0.8) 0.0 0.0 (0.8)      
Distributions to partners   (242.8) 0.0     (219.8) (227.6) (15.2) (15.2) (235.0)      
Preferred Stock Dividends, Shares                         5,800,000
Change in fair value of Suburban Propane Partners, LP units     0.0     0.8   0.0   0.8      
Net income (loss) $ (192.1) (197.5) 28.7     (245.0) (221.7) 24.2 24.2 (192.1)      
Balance at the end of the period at Dec. 31, 2016   2,743.2 564.5     1,782.0 2,550.7 192.5 192.5 2,539.0      
Common Unit, Outstanding                     400,000 69,100,000  
Preferred units, outstanding                         66,500,000
Increase (Decrease) in Partners' Capital [Roll Forward]                          
Proceeds from the issuance of common units     0.0 $ 15.2       0.0   15.2      
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests $ 0.0 (202.7) 0.0 0.0       (202.7) (202.7) (202.7)      
Partners' Capital Account, Units, Sold in Public Offering 633,271                     600,000  
Unit-based compensation charges   25.5 0.0     25.5 25.5 0.0 0.0 25.5      
Partners' Capital Account, Units, Unit-based Compensation                       800,000  
Taxes paid for unit-based compensation vesting   (5.5) 0.0     (5.5) (5.5) 0.0 0.0 (5.5)      
Shares Paid for Tax Withholding for Share Based Compensation                       (200,000)  
Distributions to partners   (189.2) (15.0)     (167.6) (174.0) (15.2) (15.2) (197.8)      
Issuance of preferred equity of subsidiary $ 0.0 175.0 0.0 0.0       175.0 175.0 175.0      
Preferred Stock Dividends, Shares                         4,800,000
Change in fair value of Suburban Propane Partners, LP units     0.0     (0.8)   0.0   (0.8)      
Other   (0.4) 0.0 (0.9) $ (0.5)     0.1 0.1 (0.8)      
Net income (loss) (166.6) (175.5) 62.5     (254.4) (200.8) 25.3 25.3 (166.6)      
Balance at the end of the period at Dec. 31, 2017 $ 2,180.5 2,370.4 612.0     1,393.5 2,195.4 175.0 175.0 2,180.5      
Common Unit, Outstanding                     400,000 70,300,000  
Preferred units, outstanding 71,257,445                       71,300,000
Increase (Decrease) in Partners' Capital [Roll Forward]                          
Preferred units, issued 71,257,445                        
Proceeds from the issuance of common units               0.0          
Partners' Capital Account, Units, Sold in Public Offering 0                        
Unit-based compensation charges   28.5 0.0     28.5 28.5 (9.9) 0.0 28.5      
Partners' Capital Account, Units, Unit-based Compensation                       1,100,000  
Taxes paid for unit-based compensation vesting   (7.4) 0.0     (7.4) (7.4) 0.0 0.0 (7.4)      
Shares Paid for Tax Withholding for Share Based Compensation                       (200,000)  
Distributions to partners   (248.3) (60.1)     (170.8) (238.4)   (9.9) (240.8)      
Change in fair value of Suburban Propane Partners, LP units     0.0     (0.7)   0.0   (0.7)      
Other   0.2 0.0 (0.8) 0.2     0.0 0.0 (0.8)      
Net income (loss) $ 67.0 58.6 60.1     (9.3) 42.4 16.2 16.2 67.0      
Balance at the end of the period at Dec. 31, 2018 $ 2,033.8 2,209.5 612.0     $ 1,240.5 $ 2,028.2 181.3 181.3 2,033.8      
Common Unit, Outstanding                     400,000 71,200,000  
Preferred units, outstanding 71,257,445                       71,300,000
Increase (Decrease) in Partners' Capital [Roll Forward]                          
Preferred units, issued 71,257,445                        
Cumulative Effect of New Accounting Principle in Period of Adoption   $ 7.5 $ 0.0 $ 7.5 $ 7.5     $ 0.0 $ 0.0 $ 7.5