XML 26 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues:      
Revenues $ 3,654.1 $ 3,880.9 $ 2,520.5
Related party (Note 16) 1.0 1.8 2.6
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 16) 134.7 15.3 17.7
Total costs of products/services sold 3,129.4 3,374.7 1,925.1
Operating expenses and other:      
Operations and maintenance 125.8 136.0 158.1
General and administrative 88.1 96.5 88.2
Depreciation, amortization and accretion 168.7 191.7 229.6
Loss on long-lived assets, net 28.6 65.6 65.6
Goodwill impairment 0.0 38.8 162.6
Loss on contingent consideration 0.0 57.0 0.0
Total expenses 411.2 585.6 704.1
Operating income (loss) 113.5 (79.4) (108.7)
Earnings from unconsolidated affiliates, net 53.3 47.8 31.5
Interest and debt expense, net (99.2) (99.4) (125.1)
Gain (loss) on modification/extinguishment of debt (0.9) (37.7) 10.0
Other income, net 0.4 1.3 0.5
Income (loss) before income taxes 67.1 (167.4) (191.8)
(Provision) benefit for income taxes (0.1) 0.8 (0.3)
Net income (loss) 67.0 (166.6) (192.1)
Net income attributable to non-controlling partner (16.2) (25.3) (24.2)
Net income (loss) attributable to parent 50.8 (191.9) (216.3)
Net income attributable to preferred units 60.1 62.5 28.7
Net loss attributable to partners (9.3) (254.4) (245.0)
Common unitholders’ interest in net loss $ (9.3) $ (254.4) $ (245.0)
Net loss per limited partner unit:      
Basic (dollars per unit) $ (0.13) $ (3.64) $ (3.55)
Diluted (dollars per unit) $ (0.13) $ (3.64) $ (3.55)
Weighted-average limited partners’ units outstanding (in thousands):      
Basic (units) 71,205 69,839 69,017
Dilutive units (units) 0 0 0
Diluted (units) 71,205 69,839 69,017
CMLP      
Revenues:      
Revenues $ 3,654.1 $ 3,880.9 $ 2,520.5
Related party (Note 16) 1.0 1.8 2.6
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 16) 134.7 15.3 17.7
Total costs of products/services sold 3,129.4 3,374.7 1,925.1
Operating expenses and other:      
Operations and maintenance 125.8 136.0 155.0
General and administrative 83.5 93.1 85.6
Depreciation, amortization and accretion 181.4 202.7 240.5
Loss on long-lived assets, net 28.6 65.6 65.6
Goodwill impairment 0.0 38.8 162.6
Loss on contingent consideration 0.0 57.0 0.0
Total expenses 419.3 593.2 709.3
Operating income (loss) 105.4 (87.0) (113.9)
Earnings from unconsolidated affiliates, net 53.3 47.8 31.5
Interest and debt expense, net (99.2) (99.4) (125.1)
Gain (loss) on modification/extinguishment of debt (0.9) (37.7) 10.0
Other income, net 0.0 0.8 0.0
(Provision) benefit for income taxes 0.0 0.0 0.0
Net income (loss) 58.6 (175.5) (197.5)
Net income attributable to non-controlling partner (16.2) (25.3) (24.2)
Net income (loss) attributable to parent 42.4 (200.8) (221.7)
Service      
Revenues:      
Revenues 344.4 418.7 550.7
Costs of product/services sold (exclusive of items shown separately below):      
Cost of Goods and Services Sold 44.2 49.9 55.5
Service | CMLP      
Revenues:      
Revenues 344.4 418.7 550.7
Costs of product/services sold (exclusive of items shown separately below):      
Cost of Goods and Services Sold 44.2 49.9 55.5
Product      
Revenues:      
Revenues 3,309.7 3,462.2 1,969.8
Costs of product/services sold (exclusive of items shown separately below):      
Cost of Goods and Services Sold 2,950.5 3,309.5 1,851.9
Product | CMLP      
Revenues:      
Revenues 3,309.7 3,462.2 1,969.8
Costs of product/services sold (exclusive of items shown separately below):      
Cost of Goods and Services Sold 2,950.5 3,309.5 1,851.9
Gathering and Processing Segment | Service      
Revenues:      
Revenues 276.1 317.3 290.7
Gathering and Processing Segment | Service | CMLP      
Revenues:      
Revenues 276.1 317.3 290.7
Gathering and Processing Segment | Product      
Revenues:      
Revenues 670.5 1,369.1 825.5
Gathering and Processing Segment | Product | CMLP      
Revenues:      
Revenues 670.5 1,369.1 825.5
Marketing Supply and Logistics      
Revenues:      
Revenues 2,690.3 2,155.5 1,236.4
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 2,362.2 1,893.6 1,003.0
Operating expenses and other:      
Operations and maintenance 50.8 63.4 59.7
General and administrative 0.0 0.0 0.0
Loss on long-lived assets, net 27.3 48.2 31.4
Goodwill impairment   38.8 109.1
Loss on contingent consideration   0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0
Marketing Supply and Logistics | CMLP      
Revenues:      
Revenues 2,690.3 2,155.5 1,236.4
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 2,362.2 1,893.6 1,003.0
Operating expenses and other:      
Operations and maintenance 50.8 63.4 59.7
General and administrative 0.0 0.0 0.0
Loss on long-lived assets, net 27.3 48.2 31.4
Goodwill impairment   38.8 109.1
Loss on contingent consideration   0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0
Marketing Supply and Logistics | Service      
Revenues:      
Revenues 50.2 62.4 92.1
Marketing Supply and Logistics | Service | CMLP      
Revenues:      
Revenues 50.2 62.4 92.1
Marketing Supply and Logistics | Product      
Revenues:      
Revenues 2,639.2 2,093.1 1,144.3
Marketing Supply and Logistics | Product | CMLP      
Revenues:      
Revenues 2,639.2 2,093.1 1,144.3
Storage and Transportation      
Revenues:      
Revenues 17.1 37.2 165.3
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 0.2 0.3 5.1
Operating expenses and other:      
Operations and maintenance 3.3 4.2 21.4
General and administrative 0.0 0.0 0.0
Loss on long-lived assets, net 0.0 0.0 32.2
Goodwill impairment   0.0 44.9
Loss on contingent consideration   57.0  
Earnings from unconsolidated affiliates, net 30.8 28.9 11.2
Storage and Transportation | CMLP      
Revenues:      
Revenues 17.1 37.2 165.3
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 0.2 0.3 5.1
Operating expenses and other:      
Operations and maintenance 3.3 4.2 18.3
General and administrative 0.0 0.0 0.0
Loss on long-lived assets, net 0.0 0.0 32.2
Goodwill impairment   0.0 44.9
Loss on contingent consideration   57.0  
Earnings from unconsolidated affiliates, net 30.8 28.9 11.2
Storage and Transportation | Service      
Revenues:      
Revenues 17.1 37.2 165.3
Storage and Transportation | Service | CMLP      
Revenues:      
Revenues $ 17.1 $ 37.2 $ 165.3