XML 33 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net loss $ (166.6) $ (192.1) $ (2,303.7)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation, amortization and accretion 191.7 229.6 300.1
Amortization of debt-related deferred costs 7.2 6.9 8.9
Market adjustment on interest rate swaps 0.0 0.0 (0.5)
Unit-based compensation charges 25.5 19.2 19.7
Loss on long-lived assets, net (65.6) (65.6) (821.2)
Goodwill impairment 38.8 162.6 1,406.3
Loss on contingent consideration 57.0 0.0 0.0
(Gain) loss on modification/extinguishment of debt 37.7 (10.0) 20.0
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received (0.1) 7.6 73.6
Deferred income taxes (2.1) (3.1) (3.6)
Other 0.9 1.9 0.7
Changes in operating assets and liabilities:      
Accounts receivable (170.7) (76.9) 119.7
Inventory (9.9) (22.5) 2.0
Prepaid expenses and other current assets 1.8 9.2 1.8
Accounts payable, accrued expenses and other liabilities 140.1 74.6 (128.0)
Reimbursements of property, plant and equipment 19.6 26.0 73.3
Change in price risk management activities, net 19.4 47.5 29.2
Net cash provided by operating activities 255.9 346.1 440.7
Investing activities      
Acquisitions, net of cash acquired 0.0 (7.2) 0.0
Purchases of property, plant and equipment (188.4) (100.7) (182.7)
Investment in unconsolidated affiliates (58.0) (12.4) (42.0)
Capital distributions from unconsolidated affiliates 59.9 14.8 9.3
Net proceeds from sale of assets 225.2 972.7 2.7
Net cash provided by (used in) investing activities 38.7 867.2 (212.7)
Financing activities      
Proceeds from the issuance of long-term debt 2,838.6 1,565.3 4,261.8
Payments on long-term debt (2,913.9) (2,536.3) (4,113.0)
Payments on capital leases (2.7) (1.9) (2.2)
Payments for debt-related deferred costs (1.0) (3.5) (17.3)
Financing fees paid for early debt redemption 0.0 0.0 (13.6)
Payments for Repurchase of Redeemable Noncontrolling Interest (202.7) 0.0 0.0
Distributions to partners (167.6) (219.8) (171.5)
Distributions paid to non-controlling partners (15.2) (15.2) (234.2)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock 15.0 0.0 0.0
Net proceeds from issuance of preferred equity of subsidiary (175.0) 0.0 0.0
Taxes paid for unit-based compensation vesting (5.5) (0.8) (3.8)
Net proceeds from issuance of common units 15.2 0.0 0.0
Other (0.1) 0.0 (1.3)
Net cash used in financing activities (294.9) (1,212.2) (236.3)
Net change in cash (0.3) 1.1 (8.3)
Cash at beginning of period 1.6 0.5 8.8
Cash at end of period 1.3 1.6 0.5
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 95.1 121.5 129.0
Cash paid during the period for income taxes 3.1 1.4 4.7
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses (20.4) (10.5) (14.1)
Preferred Units, Class A      
Financing activities      
Net proceeds from issuance of preferred equity of subsidiary 0.0 0.0 (58.8)
CMLP      
Operating activities      
Net loss (175.5) (197.5) (1,410.6)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation, amortization and accretion 202.7 240.5 278.5
Amortization of debt-related deferred costs 7.2 6.9 8.1
Unit-based compensation charges 25.5 19.2 18.1
Loss on long-lived assets, net (65.6) (65.6) (227.8)
Goodwill impairment 38.8 162.6 1,149.1
Loss on contingent consideration 57.0 0.0 0.0
(Gain) loss on modification/extinguishment of debt 37.7 (10.0) 18.9
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received (0.1) 7.6 73.6
Deferred income taxes 0.0 0.2 (0.3)
Other 0.9 1.9 0.7
Changes in operating assets and liabilities:      
Accounts receivable (170.5) (76.9) 119.4
Inventory (9.9) (22.5) 2.1
Prepaid expenses and other current assets 1.8 7.5 3.7
Accounts payable, accrued expenses and other liabilities 142.0 75.2 (119.8)
Reimbursements of property, plant and equipment 19.6 26.0 73.3
Change in price risk management activities, net 19.4 47.5 29.2
Net cash provided by operating activities 262.2 353.8 471.8
Investing activities      
Acquisitions, net of cash acquired 0.0 (7.2) 0.0
Purchases of property, plant and equipment (188.4) (100.7) (182.7)
Investment in unconsolidated affiliates (58.0) (12.4) (41.8)
Capital distributions from unconsolidated affiliates 59.9 14.8 9.3
Net proceeds from sale of assets 225.2 972.7 2.7
Net cash provided by (used in) investing activities 38.7 867.2 (212.5)
Financing activities      
Proceeds from the issuance of long-term debt 2,838.6 1,565.3 3,490.1
Payments on long-term debt (2,913.9) (2,536.1) (2,960.9)
Payments on capital leases (2.7) (1.9) (2.2)
Payments for debt-related deferred costs (1.0) (3.5) (17.3)
Financing fees paid for early debt redemption 0.0 0.0 (13.6)
Payments for Repurchase of Redeemable Noncontrolling Interest (202.7) 0.0  
Distributions to partners (189.2) (242.8) (819.5)
Net proceeds from issuance of preferred equity of subsidiary (175.0) 0.0 0.0
Issuance of CMLP Class A preferred units 0.0 0.0 58.8
Taxes paid for unit-based compensation vesting (5.5) (0.8) (2.1)
Other 0.2 0.0 (0.1)
Net cash used in financing activities (301.2) (1,219.8) (266.8)
Net change in cash (0.3) 1.2 (7.5)
Cash at beginning of period 1.3 0.1 7.6
Cash at end of period 1.0 1.3 0.1
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 95.1 121.5 118.2
Cash paid during the period for income taxes 0.6 0.7 0.6
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses $ (20.4) $ (10.5) $ (14.1)