XML 30 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Gathering and processing $ 1,369.1 $ 825.5 $ 1,051.2
Marketing, supply and logistics 2,093.1 1,144.3 857.5
Total product revenue 3,462.2 1,969.8 1,908.7
Gathering and processing 317.3 290.7 325.9
Storage and transportation 37.2 165.3 266.3
Marketing, supply and logistics 62.4 92.1 128.0
Related party (Note 16) 1.8 2.6 3.9
Total services revenues 418.7 550.7 724.1
Total revenues 3,880.9 2,520.5 2,632.8
Costs of product/services sold (exclusive of items shown separately below):      
Product costs 3,309.5 1,851.9 1,780.0
Product costs - related party (Note 16) 15.3 17.7 28.9
Service costs 49.9 55.5 74.6
Total costs of products/services sold 3,374.7 1,925.1 1,883.5
Expenses:      
Operations and maintenance 136.0 158.1 190.2
General and administrative 96.5 88.2 116.3
Depreciation, amortization and accretion 191.7 229.6 300.1
Total expenses 424.2 475.9 606.6
Loss on long-lived assets, net (65.6) (65.6) (821.2)
Goodwill impairment (38.8) (162.6) (1,406.3)
Loss on contingent consideration (57.0) 0.0 0.0
Operating income (loss) (79.4) (108.7) (2,084.8)
Earnings (loss) from unconsolidated affiliates, net 47.8 31.5 (60.8)
Interest and debt expense, net (99.4) (125.1) (140.1)
Gain (loss) on modification/extinguishment of debt (37.7) 10.0 (20.0)
Other income, net 1.3 0.5 0.6
Loss before income taxes (167.4) (191.8) (2,305.1)
(Provision) benefit for income taxes 0.8 (0.3) 1.4
Net loss (166.6) (192.1) (2,303.7)
Net income (loss) attributable to non-controlling partners (25.3) (24.2) 636.8
Net income (loss) attributable to parent (191.9) (216.3) (1,666.9)
Net income attributable to preferred units 62.5 28.7 6.2
Net loss attributable to partners (254.4) (245.0) (1,673.1)
Common unitholders’ interest in net loss $ (254.4) $ (245.0) $ (1,673.1)
Net loss per limited partner unit:      
Basic (dollars per unit) $ (3.64) $ (3.55) $ (54.00)
Diluted (dollars per unit) $ (3.64) $ (3.55) $ (54.00)
Weighted-average limited partners’ units outstanding (in thousands):      
Basic (units) 69,839 69,017 30,983
Dilutive units (units) 0 0 0
Diluted (units) 69,839 69,017 30,983
CMLP      
Revenues:      
Gathering and processing $ 1,369.1 $ 825.5 $ 1,051.2
Marketing, supply and logistics 2,093.1 1,144.3 857.5
Total product revenue 3,462.2 1,969.8 1,908.7
Gathering and processing 317.3 290.7 325.9
Storage and transportation 37.2 165.3 266.3
Marketing, supply and logistics 62.4 92.1 128.0
Related party (Note 16) 1.8 2.6 3.9
Total services revenues 418.7 550.7 724.1
Total revenues 3,880.9 2,520.5 2,632.8
Costs of product/services sold (exclusive of items shown separately below):      
Product costs 3,309.5 1,851.9 1,780.0
Product costs - related party (Note 16) 15.3 17.7 28.9
Service costs 49.9 55.5 74.6
Total costs of products/services sold 3,374.7 1,925.1 1,883.5
Expenses:      
Operations and maintenance 136.0 155.0 188.7
General and administrative 93.1 85.6 105.6
Depreciation, amortization and accretion 202.7 240.5 278.5
Total expenses 431.8 481.1 572.8
Loss on long-lived assets, net (65.6) (65.6) (227.8)
Goodwill impairment (38.8) (162.6) (1,149.1)
Loss on contingent consideration (57.0) 0.0 0.0
Operating income (loss) (87.0) (113.9) (1,200.4)
Earnings (loss) from unconsolidated affiliates, net 47.8 31.5 (60.8)
Interest and debt expense, net (99.4) (125.1) (130.5)
Gain (loss) on modification/extinguishment of debt (37.7) 10.0 (18.9)
Other income, net 0.8 0.0 0.0
(Provision) benefit for income taxes 0.0 0.0 0.0
Net loss (175.5) (197.5) (1,410.6)
Net income (loss) attributable to non-controlling partners (25.3) (24.2) (23.1)
Net income (loss) attributable to parent (200.8) (221.7) (1,433.7)
Net income attributable to preferred units 0.0 0.0 23.1
Net loss attributable to partners $ (200.8) $ (221.7) $ (1,456.8)