XML 24 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Proceeds from Issuance of Common Limited Partners Units $ 10.6 $ 0.0
Operating activities    
Net loss (47.0) (127.8)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, amortization and accretion 145.2 177.0
Amortization of debt-related deferred costs 5.4 5.1
Unit-based compensation charges 18.9 13.4
Gain (loss) on long-lived assets 6.3 34.8
Goodwill impairment 0.0 109.7
Gains (Losses) on Extinguishment of Debt 37.7 (10.0)
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received (2.5) (3.9)
Deferred income taxes (0.7) (0.9)
Other (0.3) 0.3
Changes in operating assets and liabilities 65.2 46.8
Net cash provided by operating activities 228.2 244.5
Investing activities    
Purchases of property, plant and equipment (134.4) (79.3)
Investment in unconsolidated affiliates (46.5) (6.2)
Proceeds from Equity Method Investment, Distribution, Return of Capital 35.3 9.2
Net proceeds from sale of assets 1.3 943.1
Net cash provided by (used in) investing activities (144.3) 866.8
Financing activities    
Proceeds from the issuance of long-term debt 2,209.8 1,364.0
Payments on long-term debt (2,159.2) (2,279.4)
Payments on capital leases (2.2) (1.5)
Payments for debt-related deferred costs (1.0) (3.4)
Distributions to partners 125.4 178.4
Distributions paid to non-controlling partners (11.4) (11.4)
Taxes paid for unit-based compensation vesting (5.3) (0.8)
Other 0.0 0.1
Net cash used in financing activities (84.1) (1,110.8)
Net change in cash (0.2) 0.5
Cash at beginning of period 1.6 0.5
Cash at end of period 1.4 1.0
Supplemental schedule of noncash investing and financing activities    
Net change to property, plant and equipment through accounts payable and accrued expenses (15.4) (9.4)
Crestwood Midstream Partners LP    
Operating activities    
Net loss (53.1) (130.3)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, amortization and accretion 153.5 185.2
Amortization of debt-related deferred costs 5.4 5.1
Unit-based compensation charges 18.9 13.4
Gain (loss) on long-lived assets 6.3 34.8
Goodwill impairment 0.0 109.7
Gains (Losses) on Extinguishment of Debt 37.7 (10.0)
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received (2.5) (3.9)
Deferred income taxes 0.1 0.2
Other (0.3) 0.3
Changes in operating assets and liabilities 66.9 46.3
Net cash provided by operating activities 232.9 250.8
Investing activities    
Purchases of property, plant and equipment (134.4) (79.3)
Investment in unconsolidated affiliates (46.5) (6.2)
Proceeds from Equity Method Investment, Distribution, Return of Capital 35.3 9.2
Net proceeds from sale of assets 1.3 943.1
Net cash provided by (used in) investing activities (144.3) 866.8
Financing activities    
Proceeds from the issuance of long-term debt 2,209.8 1,364.0
Payments on long-term debt (2,159.2) (2,279.2)
Payments on capital leases (2.2) (1.5)
Payments for debt-related deferred costs (1.0) (3.4)
Distributions to partners (130.9) (196.4)
Taxes paid for unit-based compensation vesting (5.3) (0.8)
Other 0.0 0.1
Net cash used in financing activities (88.8) (1,117.2)
Net change in cash (0.2) 0.4
Cash at beginning of period 1.3 0.1
Cash at end of period 1.1 0.5
Supplemental schedule of noncash investing and financing activities    
Net change to property, plant and equipment through accounts payable and accrued expenses $ (15.4) $ (9.4)