XML 74 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Statements Of Operations) (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues   $ 955.6 $ 587.6 $ 2,634.0 $ 1,725.5
Total costs of products/services sold   858.5 466.7 2,271.6 1,280.1
Expenses:          
Operations and maintenance   35.5 33.1 103.4 119.9
General and administrative   22.5 18.3 71.6 70.2
Depreciation, amortization and accretion   48.1 50.3 145.2 177.0
Gain (loss) on long-lived assets   (6.3) (2.1) (6.3) (34.8)
Goodwill impairment   0.0 0.0 0.0 (109.7)
Operating loss   (15.3) 17.1 35.9 (66.2)
Earnings from unconsolidated affiliates, net   11.5 13.4 29.2 26.1
Interest and debt expense, net   (24.2) (27.5) (74.8) (97.9)
Gains (Losses) on Extinguishment of Debt $ (10.0) 0.0 0.0 (37.7) 10.0
Loss before income taxes   (27.8) 3.2 (47.0) (127.6)
Provision for income taxes   (0.1) (0.2) 0.0 (0.2)
Net income (loss)   (27.9) 3.0 (47.0) (127.8)
Net income attributable to non-controlling partners in subsidiaries   6.4 6.1 18.8 18.0
Net income (loss) attributable to parent   (34.3) (3.1) (65.8) (145.8)
Eliminations          
Revenues   0.0 0.0 0.0 0.0
Total costs of products/services sold   0.0 0.0 0.0 0.0
Expenses:          
Operations and maintenance   0.0 0.0 0.0 0.0
General and administrative   0.0 0.0 0.0 0.0
Depreciation, amortization and accretion   0.0 0.0 0.0 0.0
Costs and Expenses   0.0 0.0 0.0 0.0
Gain (loss) on long-lived assets   0.0 0.0 0.0 0.0
Goodwill impairment         0.0
Operating loss   0.0 0.0 0.0 0.0
Earnings from unconsolidated affiliates, net   0.0 0.0 0.0 0.0
Interest and debt expense, net   0.0 0.0 0.0 0.0
Gains (Losses) on Extinguishment of Debt       0.0 0.0
Loss from unconsolidated affiliates   (3.2) (35.3) (90.7) 6.2
Loss before income taxes   (3.2)      
Provision for income taxes   0.0      
Net income (loss)   (3.2) (35.3) (90.7) 6.2
Net income attributable to non-controlling partners in subsidiaries   0.0 0.0 0.0 0.0
Net income (loss) attributable to parent   (3.2) (35.3) (90.7) 6.2
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Revenues   0.0 0.0 0.0 0.0
Total costs of products/services sold   0.0 0.0 0.0 0.0
Expenses:          
Operations and maintenance   0.0 0.0 0.0 0.0
General and administrative   0.0 0.0 0.0 0.0
Depreciation, amortization and accretion   0.0 0.0 0.0 0.0
Costs and Expenses   0.0 0.0 0.0 0.0
Gain (loss) on long-lived assets   0.0 0.0 0.0 0.0
Goodwill impairment         0.0
Operating loss   0.0 0.0 0.0 0.0
Earnings from unconsolidated affiliates, net   11.5 13.4 29.2 26.1
Interest and debt expense, net   0.0 0.0 0.0 0.0
Gains (Losses) on Extinguishment of Debt       0.0 0.0
Loss from unconsolidated affiliates   0.0 0.0 0.0 0.0
Loss before income taxes   11.5      
Provision for income taxes   0.0      
Net income (loss)   11.5 13.4 29.2 26.1
Net income attributable to non-controlling partners in subsidiaries   6.4 6.1 18.8 18.0
Net income (loss) attributable to parent   5.1 7.3 10.4 8.1
Crestwood Midstream Partners LP          
Revenues   955.6 587.6 2,634.0 1,725.5
Total costs of products/services sold   858.5 466.7 2,271.6 1,280.1
Expenses:          
Operations and maintenance   35.5 33.6 103.4 116.7
General and administrative   21.4 17.3 69.0 67.5
Depreciation, amortization and accretion   50.9 53.2 153.5 185.2
Costs and Expenses   107.8 104.1 325.9 369.4
Gain (loss) on long-lived assets     (2.1)   (34.8)
Goodwill impairment         (109.7)
Operating loss   (17.0) 14.7 30.2 (68.5)
Earnings from unconsolidated affiliates, net   11.5 13.4 29.2 26.1
Interest and debt expense, net   (24.2) (27.5) (74.8) (97.9)
Gains (Losses) on Extinguishment of Debt       (37.7) 10.0
Loss from unconsolidated affiliates   0.0 0.0 0.0 0.0
Loss before income taxes   (29.7)      
Provision for income taxes   (0.1)      
Net income (loss)   (29.8) 0.6 (53.1) (130.3)
Net income attributable to non-controlling partners in subsidiaries   6.4 6.1 18.8 18.0
Net income (loss) attributable to parent   (36.2) (5.5) (71.9) (148.3)
Guarantor Subsidiaries | Reportable Legal Entities          
Revenues   955.6 587.6 2,634.0 1,725.5
Total costs of products/services sold   858.5 466.7 2,271.6 1,280.1
Expenses:          
Operations and maintenance   35.5 33.6 103.4 116.7
General and administrative   6.2 4.0 18.9 13.3
Depreciation, amortization and accretion   50.9 53.2 153.5 185.2
Costs and Expenses   92.6 90.8 275.8 315.2
Gain (loss) on long-lived assets   (6.3) (2.1) (6.3) (34.8)
Goodwill impairment         (109.7)
Operating loss   (1.8) 28.0 80.3 (14.3)
Earnings from unconsolidated affiliates, net   0.0 0.0 0.0 0.0
Interest and debt expense, net   0.0 0.0 0.0 0.0
Gains (Losses) on Extinguishment of Debt       0.0 0.0
Loss from unconsolidated affiliates   0.0 0.0 0.0 0.0
Loss before income taxes   (1.8)      
Provision for income taxes   (0.1)      
Net income (loss)   (1.9) 28.0 80.3 (14.3)
Net income attributable to non-controlling partners in subsidiaries   0.0 0.0 0.0 0.0
Net income (loss) attributable to parent   (1.9) 28.0 80.3 (14.3)
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities          
Revenues   0.0 0.0 0.0 0.0
Total costs of products/services sold   0.0 0.0 0.0 0.0
Expenses:          
Operations and maintenance   0.0 0.0 0.0 0.0
General and administrative   15.2 13.3 50.1 54.2
Depreciation, amortization and accretion   0.0 0.0 0.0 0.0
Costs and Expenses   15.2 13.3 50.1 54.2
Gain (loss) on long-lived assets   0.0 0.0 0.0 0.0
Goodwill impairment         0.0
Operating loss   (15.2) (13.3) (50.1) (54.2)
Earnings from unconsolidated affiliates, net   0.0 0.0 0.0 0.0
Interest and debt expense, net   (24.2) (27.5) (74.8) (97.9)
Gains (Losses) on Extinguishment of Debt       (37.7) 10.0
Loss from unconsolidated affiliates   3.2 35.3 90.7 (6.2)
Loss before income taxes   (36.2)      
Provision for income taxes   0.0      
Net income (loss)   (36.2) (5.5) (71.9) (148.3)
Net income attributable to non-controlling partners in subsidiaries   0.0 0.0 0.0 0.0
Net income (loss) attributable to parent   $ (36.2) $ (5.5) $ (71.9) $ (148.3)