XML 29 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities      
Net loss $ (192.1) $ (2,303.7) $ (10.4)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation, amortization and accretion 229.6 300.1 285.3
Amortization of debt-related deferred costs, discounts and premiums 6.9 8.9 8.5
Market adjustment on interest rate swaps 0.0 (0.5) (2.7)
Unit-based compensation charges 19.2 19.7 21.3
Loss on long-lived assets, net (65.6) (821.2) (1.9)
Goodwill impairment 162.6 1,406.3 48.8
Loss on contingent consideration 0.0 0.0 8.6
(Gain) loss on modification/extinguishment of debt (10.0) 20.0 0.0
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received 7.6 73.6 0.7
Deferred income taxes (3.1) (3.6) (5.2)
Other 1.9 0.7 0.0
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable (76.9) 119.7 60.4
Inventory (22.5) 2.0 26.9
Prepaid expenses and other current assets 9.2 1.8 (11.4)
Accounts payable, accrued expenses and other liabilities 74.6 (128.0) (96.4)
Reimbursements of property, plant and equipment 26.0 73.3 21.5
Change in price risk management activities, net 47.5 29.2 (74.8)
Net cash provided by operating activities 346.1 440.7 283.0
Investing activities      
Acquisitions, net of cash acquired (7.2) 0.0 (19.5)
Purchases of property, plant and equipment (100.7) (182.7) (424.0)
Investment in unconsolidated affiliates (12.4) (42.0) (108.6)
Capital distributions from unconsolidated affiliates 14.8 9.3 0.0
Proceeds from sale of assets 972.7 2.7 69.1
Net cash provided by (used in) investing activities 867.2 (212.7) (483.0)
Financing activities      
Proceeds from the issuance of long-term debt 1,565.3 4,261.8 2,823.9
Principal payments on long-term debt (2,536.3) (4,113.0) (2,696.0)
Payments on capital leases (1.9) (2.2) (3.2)
Payments for debt-related deferred costs (3.5) (17.3) (1.9)
Financing fees paid for early debt redemption 0.0 (13.6) 0.0
Distributions to partners (219.8) (171.5) (102.5)
Distributions paid to non-controlling partners (15.2) (234.2) (296.5)
Net proceeds from issuance of preferred equity of subsidiary 0.0 0.0 53.9
Taxes paid for unit-based compensation vesting (0.8) (3.8) (3.9)
Other 0.0 (1.3) (0.7)
Net cash provided by (used in) financing activities (1,212.2) (236.3) 203.6
Net change in cash 1.1 (8.3) 3.6
Cash at beginning of period 0.5 8.8 5.2
Cash at end of period 1.6 0.5 8.8
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 121.5 129.0 114.4
Cash paid during the period for income taxes 1.4 4.7 6.6
Supplemental schedule of noncash investing and financing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses (10.5) (14.1) (40.6)
Preferred Units, Class A      
Financing activities      
Net proceeds from issuance of preferred equity of subsidiary 0.0 58.8 430.5
CMLP      
Operating activities      
Net loss (197.5) (1,410.6) 14.7
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation, amortization and accretion 240.5 278.5 255.4
Amortization of debt-related deferred costs, discounts and premiums 6.9 8.1 7.3
Unit-based compensation charges 19.2 18.1 18.1
Loss on long-lived assets, net (65.6) (227.8) (35.1)
Goodwill impairment 162.6 1,149.1 48.8
Loss on contingent consideration 0.0 0.0 8.6
(Gain) loss on modification/extinguishment of debt (10.0) 18.9 0.0
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received 7.6 73.6 0.7
Deferred income taxes 0.2 (0.3) 0.7
Other 1.9 0.7 0.0
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable (76.9) 119.4 60.4
Inventory (22.5) 2.1 26.9
Prepaid expenses and other current assets 7.5 3.7 (11.9)
Accounts payable, accrued expenses and other liabilities 75.2 (119.8) 25.8
Reimbursements of property, plant and equipment 26.0 73.3 21.5
Change in price risk management activities, net 47.5 29.2 (74.8)
Net cash provided by operating activities 353.8 471.8 437.3
Investing activities      
Acquisitions, net of cash acquired (7.2) 0.0 (19.5)
Purchases of property, plant and equipment (100.7) (182.7) (421.7)
Investment in unconsolidated affiliates (12.4) (41.8) (144.4)
Capital distributions from unconsolidated affiliates 14.8 9.3 0.0
Proceeds from sale of assets 972.7 2.7 2.7
Net cash provided by (used in) investing activities 867.2 (212.5) (582.9)
Financing activities      
Proceeds from the issuance of long-term debt 1,565.3 3,490.1 2,089.9
Principal payments on long-term debt (2,536.1) (2,960.9) (1,950.0)
Payments on capital leases (1.9) (2.2) (3.2)
Payments for debt-related deferred costs (3.5) (17.3) (0.1)
Financing fees paid for early debt redemption 0.0 (13.6) 0.0
Distributions to partners (242.8) (819.5) (470.5)
Net proceeds from issuance of preferred equity of subsidiary 0.0 0.0 53.9
Issuance of CMLP Class A preferred units 0.0 58.8 430.5
Taxes paid for unit-based compensation vesting (0.8) (2.1) (1.6)
Other 0.0 (0.1) (0.8)
Net cash provided by (used in) financing activities (1,219.8) (266.8) 148.1
Net change in cash 1.2 (7.5) 2.5
Cash at beginning of period 0.1 7.6 5.1
Cash at end of period 1.3 0.1 7.6
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 121.5 118.2 96.9
Cash paid during the period for income taxes 0.7 0.6 0.4
Supplemental schedule of noncash investing and financing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses $ (10.5) $ (14.1) $ (40.6)