XML 26 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Gathering and processing $ 825.5 $ 1,051.2 $ 1,831.5
Marketing, supply and logistics 1,144.3 857.5 1,339.4
Total product revenue 1,969.8 1,908.7 3,170.9
Gathering and processing 290.7 325.9 332.2
Storage and transportation 165.3 266.3 264.6
Marketing, supply and logistics 92.1 128.0 160.6
Related party (Note 16) 2.6 3.9 3.0
Total services revenues 550.7 724.1 760.4
Total revenues 2,520.5 2,632.8 3,931.3
Costs of product/services sold (exclusive of items shown separately below):      
Gathering and processing 899.2 1,074.4 1,816.9
Marketing, supply and logistics 952.7 705.6 1,196.1
Related party (Note 16) 17.7 28.9 42.2
Total product costs 1,869.6 1,808.9 3,055.2
Gathering and processing 0.1 0.6 0.8
Storage and transportation 5.1 20.1 33.3
Marketing, supply and logistics 50.3 53.9 76.0
Total service costs 55.5 74.6 110.1
Total costs of products/services sold 1,925.1 1,883.5 3,165.3
Expenses:      
Operations and maintenance 158.1 190.2 203.3
General and administrative 88.2 116.3 100.2
Depreciation, amortization and accretion 229.6 300.1 285.3
Total expenses 475.9 606.6 588.8
Loss on long-lived assets, net (65.6) (821.2) (1.9)
Goodwill impairment (162.6) (1,406.3) (48.8)
Loss on contingent consideration (Note 15) 0.0 0.0 (8.6)
Operating income (loss) (108.7) (2,084.8) 117.9
Earnings (loss) from unconsolidated affiliates, net 31.5 (60.8) (0.7)
Interest and debt expense, net (125.1) (140.1) (127.1)
Gain (loss) on modification/extinguishment of debt 10.0 (20.0) 0.0
Other income, net 0.5 0.6 0.6
Loss before income taxes (191.8) (2,305.1) (9.3)
(Provision) benefit for income taxes (0.3) 1.4 (1.1)
Net loss (192.1) (2,303.7) (10.4)
Net income (loss) attributable to non-controlling partners (24.2) 636.8 66.8
Net income (loss) attributable to parent (216.3) (1,666.9) 56.4
Net income attributable to preferred units 28.7 6.2 0.0
Net income (loss) attributable to partners (245.0) (1,673.1) 56.4
Subordinated unitholders’ interest in net income 0.0 0.0 1.3
Common unitholders’ interest in net income (loss) $ (245.0) $ (1,673.1) $ 55.1
Net income (loss) per limited partner unit:      
Basic (dollars per unit) $ (3.55) $ (54.00) $ 3.03
Diluted (dollars per unit) $ (3.55) $ (54.00) $ 3.03
Weighted-average limited partners’ units outstanding (in thousands):      
Basic (units) 69,017 30,983 18,201
Dilutive units (units) 0 0 439
Diluted (units) 69,017 30,983 18,640
CMLP      
Revenues:      
Gathering and processing $ 825.5 $ 1,051.2 $ 1,831.5
Marketing, supply and logistics 1,144.3 857.5 1,339.4
Total product revenue 1,969.8 1,908.7 3,170.9
Gathering and processing 290.7 325.9 332.2
Storage and transportation 165.3 266.3 250.8
Marketing, supply and logistics 92.1 128.0 160.6
Related party (Note 16) 2.6 3.9 3.0
Total services revenues 550.7 724.1 746.6
Total revenues 2,520.5 2,632.8 3,917.5
Costs of product/services sold (exclusive of items shown separately below):      
Gathering and processing 899.2 1,074.4 1,816.9
Marketing, supply and logistics 952.7 705.6 1,196.1
Related party (Note 16) 17.7 28.9 42.2
Total product costs 1,869.6 1,808.9 3,055.2
Gathering and processing 0.1 0.6 0.8
Storage and transportation 5.1 20.1 22.8
Marketing, supply and logistics 50.3 53.9 76.0
Total service costs 55.5 74.6 99.6
Total costs of products/services sold 1,925.1 1,883.5 3,154.8
Expenses:      
Operations and maintenance 155.0 188.7 195.4
General and administrative 85.6 105.6 91.7
Depreciation, amortization and accretion 240.5 278.5 255.4
Total expenses 481.1 572.8 542.5
Loss on long-lived assets, net (65.6) (227.8) (35.1)
Goodwill impairment (162.6) (1,149.1) (48.8)
Loss on contingent consideration (Note 15) 0.0 0.0 (8.6)
Operating income (loss) (113.9) (1,200.4) 127.7
Earnings (loss) from unconsolidated affiliates, net 31.5 (60.8) (0.7)
Interest and debt expense, net (125.1) (130.5) (111.4)
Gain (loss) on modification/extinguishment of debt 10.0 (18.9) 0.0
Loss before income taxes (197.5) (1,410.6) 15.6
(Provision) benefit for income taxes 0.0 0.0 (0.9)
Net loss (197.5) (1,410.6) 14.7
Net income (loss) attributable to non-controlling partners (24.2) (23.1) (16.8)
Net income (loss) attributable to parent (221.7) (1,433.7) (2.1)
Net income attributable to preferred units 0.0 23.1 17.2
Net income (loss) attributable to partners $ (221.7) $ (1,456.8) $ (19.3)