XML 24 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net income (loss) $ (93.7) $ 18.1
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, amortization and accretion 62.3 74.2
Amortization of debt-related deferred costs, discounts and premiums 1.7 2.1
Market adjustment on interest rate swaps 0.0 (0.3)
Unit-based compensation charges 4.5 5.8
Loss on long-lived assets, net 0.0 1.0
Goodwill impairment 109.7 0.0
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received (0.8) (3.4)
Deferred income taxes (0.1) (0.9)
Other 0.1 0.4
Changes in operating assets and liabilities 50.6 59.6
Net cash provided by operating activities 134.3 156.6
Investing activities    
Purchases of property, plant and equipment (55.6) (47.4)
Investment in unconsolidated affiliates (5.5) (18.1)
Proceeds from sale of assets 0.8 0.5
Other 0.0 (0.2)
Net cash used in investing activities (60.3) (65.2)
Financing activities    
Proceeds from the issuance of long-term debt 313.5 1,252.7
Principal payments on long-term debt (286.2) (1,169.9)
Payments on capital leases (0.5) (0.7)
Payments for debt-related deferred costs (0.1) (11.1)
Distributions to partners 95.6 25.8
Distributions paid to non-controlling partners (3.8) (74.3)
Taxes paid for unit-based compensation vesting (0.6) (3.1)
Other (0.1) (0.3)
Net cash used in financing activities (73.4) (32.5)
Net change in cash 0.6 58.9
Cash at beginning of period 0.5  
Cash at end of period 1.1 67.7
Supplemental schedule of noncash investing and financing activities    
Net change to property, plant and equipment through accounts payable and accrued expenses (9.7) (9.1)
Crestwood Midstream Partners LP    
Operating activities    
Net income (loss) (95.3) 29.1
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, amortization and accretion 64.9 68.8
Amortization of debt-related deferred costs, discounts and premiums 1.7 1.9
Unit-based compensation charges 4.5 5.2
Loss on long-lived assets, net 0.0 0.8
Goodwill impairment 109.7 0.0
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received (0.8) (3.4)
Deferred income taxes 0.2 0.1
Other 0.1 0.0
Changes in operating assets and liabilities 50.7 3.2
Net cash provided by operating activities 135.7 105.7
Investing activities    
Purchases of property, plant and equipment (55.6) (47.4)
Investment in unconsolidated affiliates (5.5) (17.9)
Proceeds from sale of assets 0.8 0.5
Other 0.0 (0.2)
Net cash used in investing activities (60.3) (65.0)
Financing activities    
Proceeds from the issuance of long-term debt 313.5 1,114.6
Principal payments on long-term debt (286.0) (970.4)
Payments on capital leases (0.5) (0.7)
Payments for debt-related deferred costs (0.1) (11.1)
Distributions to partners (101.0) (111.4)
Distributions to partners 101.0 111.4
Distributions paid to non-controlling partners 0.0 0.0
Taxes paid for unit-based compensation vesting (0.6) (1.7)
Other 0.0 (0.2)
Net cash used in financing activities (74.7) 19.1
Net change in cash 0.7 59.8
Cash at beginning of period 0.1 7.6
Cash at end of period 0.8 67.4
Supplemental schedule of noncash investing and financing activities    
Net change to property, plant and equipment through accounts payable and accrued expenses $ (9.7) $ (9.1)