XML 21 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Gathering and processing $ 162.5 $ 260.9
Marketing, supply and logistics 206.5 277.2
Total product revenue 369.0 538.1
Gathering and processing 75.7 88.4
Storage and transportation 59.4 67.6
Marketing, supply and logistics 31.2 36.4
Related party (Note 13) 0.7 1.0
Total services revenues 167.0 193.4
Total revenues 536.0 731.5
Costs of product/services sold (exclusive of items shown separately below):    
Gathering and processing 175.4 258.2
Marketing, supply and logistics 166.0 242.2
Related party (Note 11) 4.3 8.3
Total product costs 345.7 508.7
Gathering and processing 0.1 0.2
Storage and transportation 2.9 5.3
Marketing, supply and logistics 14.7 15.5
Total service costs 17.7 21.0
Total costs of products/services sold 363.4 529.7
Expenses:    
Operations and maintenance 41.8 50.6
General and administrative 23.0 27.5
Depreciation, amortization and accretion 62.3 74.2
Total Expenses 127.1 152.3
Loss on long-lived assets, net 0.0 (1.0)
Goodwill impairment (109.7) 0.0
Operating income (loss) (64.2) 48.5
Earnings from unconsolidated affiliates, net 6.5 3.4
Interest and debt expense, net (36.1) (33.6)
Other income, net 0.1 0.2
Income (loss) before income taxes (93.7) 18.5
Provision for income taxes 0.0 0.4
Net income (loss) (93.7) 18.1
Net Income (Loss) Attributable to Noncontrolling Interest 5.9 9.8
Net income (loss) attributable to parent (99.6) 8.3
Net income (loss) attributable to preferred unit holders 1.6 0.0
Net income (loss) attributable to partners (101.2) 8.3
Subordinated unitholders' interest in net income 0.0 0.2
Common unitholders' interest in net income (loss) $ (101.2) $ 8.1
Net income (loss) per limited partner unit:    
Basic (in dollars per share) $ (1.47) $ 0.44
Diluted (in dollars per share) $ (1.47) $ 0.44
Weighted-average limited partners’ units outstanding (in thousands):    
Basic (units) 68,912 18,280
Dilutive units (units) 0 439
Diluted (units) 68,912 18,719
Crestwood Midstream Partners LP    
Revenues:    
Gathering and processing $ 162.5 $ 260.9
Marketing, supply and logistics 206.5 277.2
Total product revenue 369.0 538.1
Gathering and processing 75.7 88.4
Storage and transportation 59.4 67.6
Marketing, supply and logistics 31.2 36.4
Related party (Note 13) 0.7 1.0
Total services revenues 167.0 193.4
Total revenues 536.0 731.5
Costs of product/services sold (exclusive of items shown separately below):    
Gathering and processing 175.4 258.2
Marketing, supply and logistics 166.0 242.2
Related party (Note 11) 4.3 8.3
Total product costs 345.7 508.7
Gathering and processing 0.1 0.2
Storage and transportation 2.9 5.3
Marketing, supply and logistics 14.7 15.5
Total service costs 17.7 21.0
Total costs of products/services sold 363.4 529.7
Expenses:    
Operations and maintenance 41.7 50.6
General and administrative 22.2 25.6
Depreciation, amortization and accretion 64.9 68.8
Total Expenses 128.8 145.0
Loss on long-lived assets, net 0.0 (0.8)
Goodwill impairment (109.7) 0.0
Operating income (loss) (65.9) 56.0
Earnings from unconsolidated affiliates, net 6.5 3.4
Interest and debt expense, net (36.1) (29.9)
Income (loss) before income taxes (95.5) 29.5
Provision for income taxes (0.2) 0.4
Net income (loss) (95.3) 29.1
Net Income (Loss) Attributable to Noncontrolling Interest 5.9 5.6
Net income (loss) attributable to parent (101.2) 23.5
Net income (loss) attributable to preferred unit holders 0.0 9.2
Net income (loss) attributable to partners $ (101.2) $ 14.3