XML 107 R83.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Statements Of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:        
Storage and transportation   $ 266.3 $ 264.6 $ 130.9
Related party (Note 16)   3.9 3.0 74.9
Revenues   2,632.8 3,931.3 1,426.7
Costs of product/services sold (exclusive of items shown separately below):        
Related party (Note 16)   28.9 42.2 32.5
Total costs of products/services sold   1,883.5 3,165.3 1,002.3
Expenses:        
Operations and maintenance   190.2 203.3 104.6
General and administrative   116.3 100.2 93.5
Depreciation, amortization and accretion   300.1 285.3 167.9
Goodwill impairment $ (515.4) (1,406.3) (48.8) (4.1)
Loss on contingent consideration   0.0 (8.6) (31.4)
Operating income (loss)   (2,084.8) 117.9 28.2
Other income (expense):        
Loss from unconsolidated affiliates, net   (60.8) (0.7) (0.1)
Interest and debt expense, net   (140.1) (127.1) (77.9)
Loss on modification/extinguishment of debt   (20.0) 0.0 0.0
Loss before income taxes   (2,305.1) (9.3) (49.6)
Provision (benefit) for income taxes   (1.4) 1.1 1.0
Net loss   (2,303.7) (10.4) (50.6)
Net income attributable to non-controlling partners in subsidiary   636.8 66.8 57.3
Net income (loss) attributable to parent   (1,666.9) 56.4 6.7
Net income attributable to preferred units   (6.2) 0.0 0.0
Net income (loss) attributable to partners   (1,673.1) 56.4 6.7
CMLP        
Revenues:        
Storage and transportation   266.3 250.8 116.8
Related party (Note 16)   3.9 3.0 74.9
Revenues   2,632.8 3,917.5 1,412.6
Costs of product/services sold (exclusive of items shown separately below):        
Related party (Note 16)   28.9 42.2 32.5
Total costs of products/services sold   1,883.5 3,154.8 995.4
Expenses:        
Operations and maintenance   188.7 195.4 103.4
General and administrative   105.6 91.7 84.1
Depreciation, amortization and accretion   278.5 255.4 139.4
Costs and Expenses   572.8 542.5 326.9
(Gain) loss on long-lived assets, net   (227.8) (35.1) 5.3
Goodwill impairment $ (470.6) (1,149.1) (48.8) (4.1)
Loss on contingent consideration   0.0 (8.6) (31.4)
Operating income (loss)   (1,200.4) 127.7 60.1
Other income (expense):        
Loss from unconsolidated affiliates, net   (60.8) (0.7) (0.1)
Interest and debt expense, net   (130.5) (111.4) (71.7)
Loss on modification/extinguishment of debt   (18.9) 0.0 0.0
Loss from unconsolidated affiliates   0.0 0.0 0.0
Loss before income taxes   (1,410.6) 15.6 (11.7)
Provision (benefit) for income taxes   0.0 0.9 0.7
Net loss   (1,410.6) 14.7 (12.4)
Net income attributable to non-controlling partners in subsidiary   (23.1) (16.8) (4.9)
Net income (loss) attributable to parent   (1,433.7) (2.1) (17.3)
Net income attributable to preferred units   (23.1) (17.2) 0.0
Net income (loss) attributable to partners   (1,456.8) (19.3) (17.3)
CMLP | Parent Company        
Revenues:        
Revenues   0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   0.0 0.0 0.0
Expenses:        
Operations and maintenance   0.0 0.0 0.0
General and administrative   65.3 49.4 46.5
Depreciation, amortization and accretion   0.0 0.9 1.0
Costs and Expenses   65.3 50.3 47.5
(Gain) loss on long-lived assets, net   0.0 0.0 0.0
Goodwill impairment   0.0 0.0 0.0
Loss on contingent consideration     0.0 0.0
Operating income (loss)   (65.3) (50.3) (47.5)
Other income (expense):        
Loss from unconsolidated affiliates, net   0.0 0.0 0.0
Interest and debt expense, net   (130.5) (111.4) (68.7)
Loss on modification/extinguishment of debt   (18.9)    
Loss from unconsolidated affiliates   (1,195.9) 176.4 103.8
Loss before income taxes   (1,410.6) 14.7 (12.4)
Provision (benefit) for income taxes   0.0 0.0 0.0
Net loss   (1,410.6) 14.7 (12.4)
Net income attributable to non-controlling partners in subsidiary   0.0 0.0 0.0
Net income (loss) attributable to parent   (1,410.6) 14.7 (12.4)
Net income attributable to preferred units   (23.1) 17.2 0.0
Net income (loss) attributable to partners   (1,433.7) (2.5) (12.4)
CMLP | Guarantor Subsidiaries        
Revenues:        
Revenues   2,632.8 3,917.5 1,412.6
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   1,883.5 3,154.8 995.4
Expenses:        
Operations and maintenance   188.7 195.4 103.4
General and administrative   40.3 42.3 37.6
Depreciation, amortization and accretion   278.5 254.5 138.4
Costs and Expenses   507.5 492.2 279.4
(Gain) loss on long-lived assets, net   (227.8) (35.1) 5.3
Goodwill impairment   (1,149.1) (48.8) (4.1)
Loss on contingent consideration     (8.6) (31.4)
Operating income (loss)   (1,135.1) 178.0 107.6
Other income (expense):        
Loss from unconsolidated affiliates, net   0.0 0.0 0.0
Interest and debt expense, net   0.0 0.0 (3.0)
Loss on modification/extinguishment of debt   0.0    
Loss from unconsolidated affiliates   0.0 0.0 0.0
Loss before income taxes   (1,135.1) 178.0 104.6
Provision (benefit) for income taxes   0.0 0.9 0.7
Net loss   (1,135.1) 177.1 103.9
Net income attributable to non-controlling partners in subsidiary   0.0 0.0 0.0
Net income (loss) attributable to parent   (1,135.1) 177.1 103.9
Net income attributable to preferred units   0.0 0.0 0.0
Net income (loss) attributable to partners   (1,135.1) 177.1 103.9
CMLP | Non-Guarantor Subsidiaries        
Revenues:        
Revenues   0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   0.0 0.0 0.0
Expenses:        
Operations and maintenance   0.0 0.0 0.0
General and administrative   0.0 0.0 0.0
Depreciation, amortization and accretion   0.0 0.0 0.0
Costs and Expenses   0.0 0.0 0.0
(Gain) loss on long-lived assets, net   0.0 0.0 0.0
Goodwill impairment   0.0 0.0 0.0
Loss on contingent consideration     0.0 0.0
Operating income (loss)   0.0 0.0 0.0
Other income (expense):        
Loss from unconsolidated affiliates, net   (60.8) (0.7) (0.1)
Interest and debt expense, net   0.0 0.0 0.0
Loss on modification/extinguishment of debt   0.0    
Loss from unconsolidated affiliates   0.0 0.0 0.0
Loss before income taxes   (60.8) $ (0.7) (0.1)
Provision (benefit) for income taxes   0.0 0.0
Net loss   (60.8) $ (0.7) (0.1)
Net income attributable to non-controlling partners in subsidiary   (23.1) (16.8) (4.9)
Net income (loss) attributable to parent   (83.9) (17.5) (5.0)
Net income attributable to preferred units   0.0 0.0 0.0
Net income (loss) attributable to partners   (83.9) (17.5) (5.0)
CMLP | Eliminations        
Revenues:        
Revenues   0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):        
Total costs of products/services sold   0.0 0.0 0.0
Expenses:        
Operations and maintenance   0.0 0.0 0.0
General and administrative   0.0 0.0 0.0
Depreciation, amortization and accretion   0.0 0.0 0.0
Costs and Expenses   0.0 0.0 0.0
(Gain) loss on long-lived assets, net   0.0 0.0 0.0
Goodwill impairment   0.0 0.0 0.0
Loss on contingent consideration     0.0 0.0
Operating income (loss)   0.0 0.0 0.0
Other income (expense):        
Loss from unconsolidated affiliates, net   0.0 0.0 0.0
Interest and debt expense, net   0.0 0.0 0.0
Loss on modification/extinguishment of debt   0.0    
Loss from unconsolidated affiliates   1,195.9 (176.4) (103.8)
Loss before income taxes   1,195.9 (176.4) (103.8)
Provision (benefit) for income taxes   0.0 0.0 0.0
Net loss   1,195.9 (176.4) (103.8)
Net income attributable to non-controlling partners in subsidiary   0.0 0.0 0.0
Net income (loss) attributable to parent   1,195.9 (176.4) (103.8)
Net income attributable to preferred units   0.0 0.0 0.0
Net income (loss) attributable to partners   $ 1,195.9 $ (176.4) $ (103.8)