XML 88 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Narrative) (Detail)
9 Months Ended 12 Months Ended
Nov. 13, 2015
USD ($)
Sep. 30, 2015
USD ($)
Aug. 14, 2015
USD ($)
May. 15, 2015
USD ($)
Apr. 08, 2015
USD ($)
Feb. 13, 2015
USD ($)
Nov. 14, 2014
USD ($)
Aug. 14, 2014
USD ($)
May. 15, 2014
USD ($)
Feb. 14, 2014
USD ($)
Nov. 14, 2013
USD ($)
Aug. 14, 2013
USD ($)
Aug. 09, 2013
USD ($)
May. 10, 2013
USD ($)
Feb. 12, 2013
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Feb. 28, 2015
USD ($)
swap
Debt Instrument [Line Items]                                        
Distribution Made to Limited Partner, Cash Distributions Paid $ 94,300,000   $ 25,700,000 $ 25,700,000   $ 25,800,000 $ 25,600,000 $ 25,600,000 $ 25,700,000 $ 25,600,000 $ 25,000,000 $ 22,300,000         $ 171,500,000 $ 102,500,000 $ 47,300,000  
Gains (Losses) on Extinguishment of Debt                                 (20,000,000) 0 0  
Gain (Loss) on Hedging Activity                                 500,000 2,700,000 1,700,000  
Carrying amount                                 500,000,000      
Early Repayment of Senior Debt                                 (13,600,000) 0 0  
Crestwood Equity Partners LP                                        
Debt Instrument [Line Items]                                        
Distribution Made to Limited Partner, Cash Distributions Paid   $ 378,300,000                           $ 378,300,000        
CMLP                                        
Debt Instrument [Line Items]                                        
Distribution Made to Limited Partner, Cash Distributions Paid     $ 74,300,000 $ 74,300,000   $ 74,300,000 $ 74,100,000 $ 74,100,000 $ 74,200,000 $ 74,100,000 $ 69,500,000 $ 34,300,000 $ 27,400,000 $ 27,400,000 $ 21,000,000   222,900,000 296,500,000 179,600,000  
Gains (Losses) on Extinguishment of Debt                                 (18,900,000) 0 0  
Carrying amount                                   500,000,000    
Early Repayment of Senior Debt                                 $ 13,600,000 0 $ 0  
Interest Rate Swap, Maturing 2016                                        
Debt Instrument [Line Items]                                        
Fixed rate, range low end                                 0.84%      
Fixed rate, range high end                                 2.35%      
Senior Notes, 2019                                        
Debt Instrument [Line Items]                                        
Gains (Losses) on Extinguishment of Debt                                 $ (17,100,000)      
CMLP                                        
Debt Instrument [Line Items]                                        
Carrying amount                                 0 350,000,000    
Crestwood Midstream 2019 Senior Notes | CMLP                                        
Debt Instrument [Line Items]                                        
Carrying amount                                 0 351,000,000    
Revolving Loan Facility | CMLP                                        
Debt Instrument [Line Items]                                        
Credit agreement outstanding carrying value                                 1,500,000,000 1,000,000,000    
Crestwood Midstream 2020 Senior Notes                                        
Debt Instrument [Line Items]                                        
Fair value adjustment                                 3,300,000 4,000,000    
Crestwood Midstream 2020 Senior Notes | CMLP                                        
Debt Instrument [Line Items]                                        
Carrying amount                                 503,300,000 504,000,000    
Crestwood Midstream 2022 senior unsecured notes | CMLP                                        
Debt Instrument [Line Items]                                        
Carrying amount                                   600,000,000    
CEQP Credit Facility                                        
Debt Instrument [Line Items]                                        
Gains (Losses) on Extinguishment of Debt   900,000                             200,000      
Crestwood Midstream Revolver                                        
Debt Instrument [Line Items]                                        
Gains (Losses) on Extinguishment of Debt                               $ 1,800,000        
Senior Notes, 2023 | Crestwood Midstream 2019 Senior Notes                                        
Debt Instrument [Line Items]                                        
Long-term Debt                                 $ 700,000,000      
Interest rate, stated percentage                                 6.25%      
Senior Notes, 2023 | Crestwood Midstream 2019 Senior Notes | CMLP                                        
Debt Instrument [Line Items]                                        
Proceeds from Issuance of Debt                                 $ 688,300,000      
Senior Notes, 2023 | Crestwood Midstream 2022 senior unsecured notes | CMLP                                        
Debt Instrument [Line Items]                                        
Carrying amount                                 700,000,000 0    
Crestwood Midstream Credit Facility                                        
Debt Instrument [Line Items]                                        
Line of Credit Facility, Current Borrowing Capacity                                 350,000,000      
Crestwood Midstream Credit Facility | Minimum                                        
Debt Instrument [Line Items]                                        
Line of Credit Facility, Commitment Fee Amount                                 0.0030      
Crestwood Midstream Credit Facility | Maximum                                        
Debt Instrument [Line Items]                                        
Line of Credit Facility, Commitment Fee Amount                                 $ 0.0050      
Senior Notes, 2022 | Crestwood Midstream 2019 Senior Notes                                        
Debt Instrument [Line Items]                                        
Interest rate, stated percentage                                 6.125%      
Senior Notes, 2022 | Crestwood Midstream 2019 Senior Notes | CMLP                                        
Debt Instrument [Line Items]                                        
Long-term Debt                                 $ 600,000,000      
Senior Notes, 2022 | Crestwood Midstream 2022 senior unsecured notes | CMLP                                        
Debt Instrument [Line Items]                                        
Carrying amount                                 $ 600,000,000      
Crestwood Midstream Revolver                                        
Debt Instrument [Line Items]                                        
Consolidated leverage ratio, maximum                                 5.50      
Crestwood Midstream Revolver | Revolving Credit Facility                                        
Debt Instrument [Line Items]                                        
Credit agreement outstanding carrying value                                 $ 735,000,000 555,000,000    
Letters of credit outstanding                                 $ 62,200,000 $ 15,100,000    
Total funded debt to consolidated EBITDA                                 4.75      
Consolidated EBITDA to consolidated interest expense                                 3.99      
Senior Secured Leverage Ratio                                 1.37      
Weighted average interest rate                                 2.70% 2.86%    
Unused borrowing capacity                                 $ 399,000,000      
Interest coverage ratio, minimum                                 2.50      
Senior Secured Leverage Ratio, maximum                                 3.75      
Crestwood Midstream Revolver | Revolving Credit Facility | Minimum                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate                                 2.70% 2.66%    
Crestwood Midstream Revolver | Revolving Credit Facility | Maximum                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate                                 5.00% 4.75%    
Crestwood Midstream Revolver | Revolving Credit Facility | Line of Credit                                        
Debt Instrument [Line Items]                                        
Proceeds from Issuance of Debt   $ 720,000,000     $ 315,000,000                              
Crestwood Midstream Revolver | Bridge Loan                                        
Debt Instrument [Line Items]                                        
Credit agreement outstanding carrying value                                 $ 25,000,000      
Senior Notes, 2019 | Crestwood Midstream 2019 Senior Notes                                        
Debt Instrument [Line Items]                                        
Interest rate, stated percentage                                 7.75%      
Early Repayment of Senior Debt         364,100,000                              
Interest Paid         500,000                              
Call Premium On Debt Redemption         $ 13,600,000                              
Senior Notes, 2019 | Crestwood Midstream 2019 Senior Notes | CMLP                                        
Debt Instrument [Line Items]                                        
Long-term Debt                                 $ 350,000,000      
Senior Notes, 2020 | Crestwood Midstream 2019 Senior Notes                                        
Debt Instrument [Line Items]                                        
Interest rate, stated percentage                                 6.00%      
Senior Notes, 2020 | Crestwood Midstream 2019 Senior Notes | CMLP                                        
Debt Instrument [Line Items]                                        
Long-term Debt                                 $ 500,000,000      
CEQP Credit Facility | Interest Rate Swap [Member]                                        
Debt Instrument [Line Items]                                        
Number of interest rate derivatives held | swap                                       5
Aggregate notional amount, cash flow hedges                                       $ 175,000,000
CEQP Credit Facility | Revolving Credit Facility | Credit Agreement                                        
Debt Instrument [Line Items]                                        
Letters of credit outstanding                                   $ 56,700,000    
CEQP Credit Facility | Revolving Credit Facility | Minimum                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate                                   2.91%    
CEQP Credit Facility | Revolving Credit Facility | Minimum | London Interbank Offered Rate                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate                                   3.02%    
CEQP Credit Facility | Revolving Credit Facility | Maximum                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate                                   5.00%    
CEQP Credit Facility | Revolving Credit Facility | Line of Credit                                        
Debt Instrument [Line Items]                                        
Credit agreement outstanding carrying value                                 0 $ 369,000,000    
CEQP Credit Facility | Revolving Credit Facility | Line of Credit | Amended and Restated                                        
Debt Instrument [Line Items]                                        
Credit agreement outstanding carrying value                                 495,000,000      
Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Crestwood Equity Partners LP                                        
Debt Instrument [Line Items]                                        
Total payments due                                 6,800,000 7,400,000    
Obligations under noncompete agreements, unamortized discount                                 1,300,000      
Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | CMLP                                        
Debt Instrument [Line Items]                                        
Total payments due                                 6,600,000 6,500,000    
Obligations under noncompete agreements, unamortized discount                                 $ 1,300,000 $ 1,200,000    
Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Minimum | Crestwood Equity Partners LP                                        
Debt Instrument [Line Items]                                        
Inputed interest                                 5.02%      
Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Minimum | CMLP                                        
Debt Instrument [Line Items]                                        
Inputed interest                                 5.02%      
Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Maximum | Crestwood Equity Partners LP                                        
Debt Instrument [Line Items]                                        
Inputed interest                                 8.00%      
Obligations Under Noncompetition Agreements And Notes To Former Owners Of Businesses Acquired | Maximum | CMLP                                        
Debt Instrument [Line Items]                                        
Inputed interest                                 8.00%      
Federal Funds Rate | Revolving Credit Facility | Crestwood Midstream Revolver                                        
Debt Instrument [Line Items]                                        
Variable interest rate                                 0.50%      
Eurodollar [Member] | Revolving Credit Facility | Crestwood Midstream Credit Facility | Minimum                                        
Debt Instrument [Line Items]                                        
Variable interest rate                                 1.75%      
Eurodollar [Member] | Revolving Credit Facility | Crestwood Midstream Credit Facility | Maximum                                        
Debt Instrument [Line Items]                                        
Variable interest rate                                 2.75%      
Eurodollar [Member] | Revolving Credit Facility | Crestwood Midstream Revolver                                        
Debt Instrument [Line Items]                                        
Variable interest rate                                 1.00%      
Eurodollar [Member] | Revolving Credit Facility | Crestwood Midstream Revolver | Minimum                                        
Debt Instrument [Line Items]                                        
Variable interest rate                                 0.75%      
Eurodollar [Member] | Revolving Credit Facility | Crestwood Midstream Revolver | Maximum                                        
Debt Instrument [Line Items]                                        
Variable interest rate                                 1.75%      
Tres Palacios Holdings LLC                                        
Debt Instrument [Line Items]                                        
Equity method ownership percentage                                 50.01%      
Tres Palacios Holdings LLC | CMLP                                        
Debt Instrument [Line Items]                                        
Equity method ownership percentage                                 50.01%      
Financial Guarantee [Member]                                        
Debt Instrument [Line Items]                                        
Guarantor Obligations, Maximum Exposure, Undiscounted                                 $ 497,000,000      
Interest rate, stated percentage                                 7.50%