10-K 1 form10k.htm ANNUAL REPORT FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005 Filed by Automated Filing Services Inc. (604) 609-0244 - Canadian Rockport Homes International, Inc. - Form 10K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005

[               ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________to___________

Commission file number 333-62786

Canadian Rockport Homes International, Inc.
(Exact name of registrant as specified in its charter)

3155 E. Patrick Lane, Suite 1
Las Vegas, NV 89120-3481 USA
(604) 669-1081
(Address of principal executive office & telephone number)

Delaware 98-0354610
(State of incorporation) (IRS Employer Identification #)

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act: Common Stock, par value $.001 per share

[               ] Check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days.

[               ] Check if disclosure of delinquent filers in response to Item 405 of Regulation SK is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

The common stock of Canadian Rockport Homes International, Inc. is not currently listed on any securities exchange, or quoted on any quotation service. There is currently no established public market for the common stock of Canadian Rockport Homes International, Inc.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[               ] Yes [ X ] No

At April 10, 2006 the aggregate market value of the issued and outstanding common shares held by non-affiliates of the registrant, as computed based upon the price at which the common equity was sold, was $54,615,395. The number of shares outstanding of the registrant's common stock as of April 10, 2006 was 16,718,265.

Documents Incorporated by Reference
No (1) annual report to security holders; (2) proxy or information statement; or (3) any prospectus filed pursuant to Rule 424(b) or (c) of the Securities Act of 1933; are incorporated by reference into any part of this Form 10-K.


Table of Contents

Part I

Business 2
Properties 4
Legal Proceedings 4
Submission of Matters to a Vote of Security Holders 4
Part II 
Market for Common Equity and Related Stockholder Matters 4
Selected Financial Data 5
Management's Discussion and Analysis of Financial Condition and Operations 7
Quantitative and Qualitative Disclosures About Market Risk 11
Financial Statements and Supplementary Data 11
Changes In and Disagreements With Accountants 12
Controls and Procedures 13
Part III 
Directors and Executive Officers of the Registrant 13
Compliance with Section 16(a) of the Exchange Act 15
Executive Compensation 15
Security Ownership of Certain Beneficial Owners and Management 16
Certain Relationships and Related Transactions 18
Principal Accounting Fees and Services 19
Part IV 
   
Exhibits, Financial Statement Schedules, and Reports on Form 8-K 20
   
   
Signatures 21

Business

Canadian Rockport Homes International, Inc was incorporated in Delaware on January 10, 1996 under the name, Lenz Products, Inc. The Company changed its name to Canadian Rockport Homes International, Inc. in early 2001.

The Company is in the development stage as defined in FASB Statement 7 and currently has plans to manufacture and erect low cost concrete modular homes for sale to the general public. The Company has not paid any dividends and any dividends which may be paid in the future will depend on the financial requirements of the Company and other relevant factors.

In February 2001, the Company acquired all of the outstanding shares of Canadian Rockport Homes, Ltd., (“CRH”), a company incorporated in the Province of British Columbia on March 26, 1997, in exchange for issuing 11,300,000 shares of its common stock. For financial reporting purposes, the acquisition was treated as a reverse acquisition whereby CRH’s operations continue to be reported as if it had actually been the acquirer. Assets and liabilities continue to be reported at the acquiree’s historical cost because before the reverse acquisition, the Company had nominal assets, liabilities and operations.

The Company also formed a subsidiary in 2001 in Chile under the name Rockport Homes Chile Limitada (“RHCL”). The Company and CRH are the sole shareholders of this Chilean company.

In 2002, the Company acquired certain assets of 598546 BC Ltd., which included 100% of the outstanding shares of Canadian Rockport Trading Limitada, a Chilean corporation, formerly Maderas Doradas Canadienses, S.A. (“RT”). At the time of its acquisition, RT had no operations. During the year, the Company sold all of the assets of RT except for the acquired building and land on which the Company is building its Chilean plant and offices.

2


For ease in administration and to reduce costs, the Company in 2003 decided to dissolve RHCL and operate its Chilean operations solely through RT, which currently owns significantly all of the Company’s Chilean assets. The dissolution of RHCL was finalized on January 15, 2005 (see Note 9 to the accompanying financial statements).

On March 24, 2004 the Company formed CRH of Nevada, Inc., a Nevada corporation (“CRHN”). CRHN was formed for the purpose of undergoing a migratory merger by which the Company would move from the State of Delaware to the State of Nevada. As a result of the merger, CRHN would assume all of the assets and liabilities of the Company and be renamed as “Canadian Rockport Homes International, Inc.” The purpose of the merger is to take advantage of Nevada state tax treatment for the Company which Management believes is more favorable to the Company than Delaware state tax treatment. It is not anticipated that there will be any other material difference due to the migratory merger. The Company anticipates that the migratory merger will be completed in 2006.

The Company maintains all of its cash deposits at three banks two in Canada and one in Chile. Certain bank accounts are not insured.

Description of Business

Canadian Rockport Homes International, Inc. is in the development stage with plans to manufacture and construct low cost concrete modular housing in developing nations and third-world countries. The Company's business is based upon its exclusive ownership of the TWiC technology which has been developed in Canada over the past thirty years by TWiC Housing Corp. Canadian Rockport Homes International, Inc. is in the process of constructing its manufacturing facility in Lampa, Chile where initial operations will commence. It is the Company's intent to complete the plant by December 31, 2006, barring financial constraints. As of March 31, 2006, the estimated cost to make the plant capable of operating at its full design capacity is $380,000. The Company is in the process of raising the funds necessary to fund the completion of the plant. However, if the amounts raised are deficient, then Management plans to finance the remaining balance needed using the property as collateral against the amount financed. In 2005, the Company acquired 3.3998 hectares of land for approximately $550,000, located in the Valle Grande Housing Project (a new housing development near Santiago, Chile), for the purpose of building houses to sell to the general public. The Company has the option to acquire additional land after this transaction is consummated. Of the purchase price, $515,000 was advanced from a current shareholder (see Note 7 to the accompanying financial statements).

The TWiC technology meets Canadian and U.S. construction standards, using an inexpensive, rapid, and consistent method of construction and application. The construction technology is applicable to low, middle, and high-end housing, as well as single homes, duplexes, row houses, multi-story buildings, hotels, schools and warehouses. However, initial product offerings will focus only on affordable housing and there is no assurance that the Company will create other residential or commercial product lines in the future.

Patents

The TWiC technology bears the United States Patent No. 5997792 and was filed on December 7, 1999. At present, the patent is effective and there are no pending challenges. However, United States patents are not recognized in many countries. The Company also has a patent on its technology in Chile. The Company has decided not to pursue its patent application with China at the present time.

Operations in Chile

Canadian Rockport Homes International, Inc. intends to conduct initial operations in Chile, through RT. RT is currently constructing a facility on its land located in Lampa, Chile which will house the manufacturing of the TWiC modular units. Canadian Rockport Homes International, Inc. has also made initial contact with various potential Chilean customers and currently has 21 Chilean employees working on the construction of the plant and 5 employees working in the Company's Chilean office. Due to treaties between Canada and Chile, there is "free trade" between the two countries. There is currently no taxation on any profits which are invested in Chile or in RT. There is a 15% flat tax on profits moved from Chile into Canada, but due to a treaty between Canada and Chile, there is no double taxation on any repatriated profits.

3


Patents and Proprietary Rights

The company is relying heavily upon its use of the TWiC technology successfully to carry out its plan of operations. Thus, the company has purchased TWiC technology which is patented and is taking reasonable steps to protect the technology from being copied by any third party. The U.S. Patent number is 5997792 and was filed on December 7, 1999.

Employees

The Company as of December 2005, has 8 employees working in its Canadian office and 26 employees working in Chile as discussed above. Further, the Company's President is providing services to the Company and is being paid through his wholly owned Corporation. The Company anticipates needing to recruit, train and manage local staff and other personnel in each third world country into which Canadian Rockport Homes International, Inc. expands, on an as needed basis.

Properties

The Company through 2005 leased office space at 700 West Pender Street, Suite 507, Vancouver, B.C., Canada. The Company, through RT, owns 2.5 acres of land located in Lampa, Chile where it is now building its manufacturing plant which will be utilized as offices and plant facilities in its Chilean operations. The plant and adjacent pad on which a gantry sits will utilize approximately 50% of the acreage. Currently, the Company leases an apartment in Chile on a month-to-month basis which is used to house employees working in Chile on a temporary basis.

Legal Proceedings

Canadian Rockport Homes International, Inc. has never been in bankruptcy, receivership or any similar legal proceeding. The foregoing is also true with respect to each officer, director and control shareholder as well as any entity owned by any officer, director and control shareholder, over the last five years.

Rockport Homes Ltd. is involved in two lawsuits. The first relates to past due legal fees due a Canadian law firm. The Company is disputing the amounts being charged and the lawsuit is on going. In addition, Canadian Rockport Homes Ltd. is also being sued for alleged fees due a brokerage firm for duty paid in the transportation of Company assets into Chile. The Company disputes the claim and this lawsuit is also on-going. Canadian Rockport Homes International, Inc. has also been named as a defendant in the lawsuit with the brokerage firm.

Submission of Matters to a Vote of Security Holders

None during the year ended December 31, 2005.

Market for Common Equity and Related Stockholder Matters Market Information

The common stock of Canadian Rockport Homes International, Inc. is not currently listed on any securities exchange, or quoted on any quotation service. There is currently no established public market for the common stock of Canadian Rockport Homes International, Inc.

Holders

Canadian Rockport Homes International, Inc. has 16,293,195 shares of common stock outstanding as of December 31, 2005. Canadian Rockport Homes International, Inc. has approximately 900 shareholders. Canadian Rockport Homes International, Inc. has outstanding at December 31, 2005 stock options for 2,350,000 shares.

A schedule of options outstanding as of December 31, 2005 is as follows:

4



Exercise Options  
Price Outstanding Terms
$2.00 2,150,000 (a) Exercisable 8 months after Company's common stock begins publicly trading
$5.00 200,000 (b) Exercisable 8 months after Company's common stock begins publicly trading
  2,350,000  

a) Of the 2,150,000 options outstanding, the following officers and related parties hold the following:

  William Malone 300,000 options
  Ryan Malone 300,000 options
  Nelson Riis 300,000 options
  Harry Gordon 150,000 options

b) Of the 200,000 options outstanding, the following officers and related parties hold the following:

  Ken Olsen 150,000 options

Dividend Policy

Canadian Rockport Homes International, Inc. has never paid dividends on its common stock and does not anticipate paying any dividends in the foreseeable future. Management anticipates that earnings will be retained to fund the company's working capital needs and expansion of the business.

Securities Authorized for Issuance under Equity Compensation Plan

      Number of securities
  Number of securities Weighted-average remaining
  To be issued upon exercise price of available for future issuance
  exercise of outstanding options, under equity compensation
  outstanding options, warrants and rights plans (excluding securities
  warrants and rights   reflected in column (a))
  (a) (b) (c)
       
Plan Category      
Equity      
Compensation plans      
approved by security      
holders - - -
Equity      
Compensation plans      
Not approved by      
Security holders 2,350,000 $2.26 -

Selected Financial Data

Canadian Rockport Homes International, Inc. is a development stage company and has not yet commenced operations in connection with the manufacture and construction of modular concrete housing units in Chile. The Company has been involved in preparing for the commencement of operations and the raising of funds for the commencement of operations, including preparation and build-out of a manufacturing facility in Lampa, Chile where initial operations may commence. The provided selected financial data is derived from the consolidated financial statements of Canadian Rockport Homes International, Inc. and its predecessors for the periods shown.

5



                                  From Inception  
                                  (March 27, 1997)
                                  to  
                December 31,           December 31,  
    2001     2002     2003     2004     2005     2005  
Income $  -   $  -   $  -   $  -   $  -   $  -  
Operating expenses   (1,479,268 )   (2,042,819 )   (3,317,394 )   (2,444,643 )   (2,065,083 )   (11,709,582 )
Other income (expenses)   3,621     (27,686 )   (28,917 )   (11,903 )   201,518     136,690  
Net Loss   (1,475,647 )   (2,070,505 )   (3,346,311 )   (2,456,546 )   (1,863,565 )   (11,572,892 )
                                     
Basic Loss Per Share $  (.10 ) $  (.14 ) $  (0.22 ) $  (0.16 ) $  (0.12 )      
                                     
Assets                                    
Current Assets                                    
   Cash $  223,823   $  181,331   $  143,718   $  31,358   $  81,390        
   Receivables   -     -     5,736     -     -        
   Prepaid expenses   500     500     1,792     1,652     566        
   Property and equipment                                    
       - net   121,721     509,424     485,371     537,691     1,261,521        
   Construction in Progress   486,667     692,479     937,645     1,142,038     1,882,221        
 Other Assets                                    
   Deferred lease expense   59,469     11,894     -     -     -        
   Patent and intellectual                                    
           properties   10,981     10,341     9,758     9,116     8,455        
                                     
                                     
Total Assets $  903,161   $  1,405,969   $  1,584,020   $  1,721,855   $  3,234,153        
                                     
                                     
Long-Term Debt $  -   $  1,970   $  7,697   $  4,909   $  539,561        

Quarterly Information for Year Ended December 31, 2005:

          Quarter Ended        
    March 31,     June 30,     Sept 30,     Dec 31,  
Net sales $  -   $  -   $  --   $  --  
Gross profit $  -   $  -   $  -   $  -  
Net loss $  (239,996 ) $  (536,913 ) $  (532,659 ) $  (553,997 )
Loss per basic & diluted share $  (.02 ) $  (.03 ) $  (.03 ) $  (.03 )

Quarterly Information for Year Ended December 31, 2004:

          Quarter Ended        
    March 31,     June 30,     Sept 30,     Dec 31,  
Net sales $  -   $  -   $  --   $  --  
Gross Profit $  -   $  -   $  -   $  -  
Net loss $  (654,234 ) $  (671,617 ) $  (453,217 ) $  (677,478 )
Loss per basic & diluted share $  (.04 ) $  (.04 ) $  (.03 ) $  (.04 )

6


Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations For the fiscal year ending December 31, 2005 and 2004:

During the fiscal year ending December 31, 2005, the Company was still in the construction phase of its plant in Lampa, Chile and has not generated any revenue since its inception. For 2005, the Company incurred a net loss of $1,863,565 as compared to its net loss in 2004 of $2,456,546. The $592,981 net decrease in 2005's net loss compared to 2004's net loss primarily relates to the decrease in general and administrative expenses of $385,116 ($1,304,887 in 2005 compared to $1,690,003 in 2004) and a gain on lease extinguishment relating to its Chilean facilities of $283,985.

The decrease in 2005 general and administrative expenses over 2004 expenses is primarily due to a decrease in salaries, benefits and other officer compensation of $413,756 ($765,083 in 2005 as compared to $1,178,839 in 2004), increased legal and accounting expenses of $20,476 ($137,381 in 2005 as compared to $116,905 in 2004), and increased depreciation expense of $20,764 ($64,555 in 2005 as compared to $43,791 in 2004). The decrease in salaries, benefits and other officer compensation is a result of more of the Company’s payroll costs in 2005 being incurred for construction-related costs that are capitalized rather than expensed. The Company does not expect this trend to continue into the near future, but rather expects that payroll costs are likely to increase as production activities commence.

During 2004 and throughout 2005, the Company’s president and other employees provided services to the Company through their wholly owned corporations. Further, of the $765,083 of compensation expense for 2005, only $402,629 has actually been paid. The remaining $362,454 has been accrued pursuant to the terms of the respective employment and other related agreements.

Of the general and administrative expenses amounting to $1,304,887 incurred in 2005, a total of $250,597 relates to the Company's Chilean operations and $1,054,290 was incurred in the Company's Canadian operations. Of the general and administrative expenses amounting to $1,690,003 incurred in 2004, a total of $164,425 relates to the Company's Chilean operations and $1,525,578 was incurred in the Company's Canadian operations

The Company incurred interest expense of $83,008 during 2005 as compared to $11,943 in 2004. Of the $83,008 incurred during 2005, a total of $35,246 was incurred for loans from the Company’s President, $35,669 was incurred for loans from other shareholders, and $12,093 was incurred for loans from other parties.

Chilean Operations

During 2005, the rent on an apartment maintained by the Company amounted to $15,667 in 2005 as compared to $10,817 incurred during 2004. Compensation and related expenses incurred during 2005 amounted to $98,607 as compared to $93,000, which was incurred during 2004. During 2005 the Company incurred $14,322 in legal and accounting fees as compared to $9,678 incurred during 2004. Depreciation expense on the Company's Chilean assets during 2005 amounted to $17,405 as compared to $3,885 incurred during 2004. Travel and related expenses during 2005 amounted to $37,751 as compared to $7,406 incurred during 2004. Taxes and licenses during 2005 were $19,158, as compared to $15,637 incurred during 2004. Telephone expenses during 2005 were $7,272 as compared to $5,149 incurred during 2004. Supplies expense during 2005 amounted to $8,170 as compared to $2,523 incurred during 2004.

Canadian Operations

Salaries, other compensation, and related costs for 2005 amounted to $666,476 as compared to $1,085,839 during 2004. Of the $666,476 incurred in 2005, $304,022 was paid during 2005 and the balance of $362,454 was accrued. Rent expense for 2005 amounted to $64,908 as compared to $87,264 for 2004. Legal and accounting fees charged to operations for 2005 amounted to $123,059 as compared to $107,227 for 2004. Depreciation expense for 2005 amounted to $46,475 as compared to $39,235 for 2004. Telephone expense for 2005 amounted to $19,233 as compared to $20,300 for 2004. Travel and related expense for 2005

7


amounted to $25,104 as compared to $76,210 for 2004. Utilities during 2005 amounted to $10,702 as compared to $3,191 incurred during 2004.

For the fiscal year ending December 31, 2004 and 2003:

During the fiscal year ending December 31, 2004, the company was still in the construction phase of its plant in Lampa, Chile and has not generated any revenue since its inception. For 2004, the Company incurred a net operating loss of $2,456,546 as compared to its net operating loss in 2003 of $3,346,311. The $889,765 net decrease in 2004's net operating loss compared to 2003's net operating loss primarily relates to the decrease in the amount charged to operations for compensation of the fair value of options granted to employees and consultants of $1,526,685 ($756,189 in 2004 compared to $2,282,874 in 2003) and an increase in general and administrative expenses of $655,483 ($1,690,003 in 2004 compared to $1,034,520 in 2003).

The increase in 2004 general and administrative expenses over 2003 expenses pertains to increased legal and accounting expenses of $44,564 ($116,905 in 2004 as compared to $72,341 in 2003), decreased advertising of $26,844 ($11,885 in 2004 as compared to $38,729 in 2003) decreased rent of $5,441 ($98,081 in 2004 as compared to $103,522 in 2003), decreased travel of $13,873 ($76,241 in 2004 as compared to $90,114 in 2003), an increase in salaries, benefits and other officer compensation of $800,726 ($1,178,839 in 2004 as compared to $378,113 in 2003), and decreased consulting fees of $79,093 ($46,560 in 2004 as compared to $125,653 in 2003).

During 2003 and throughout 2004, the Company’s president and other employees provided services to the Company through their wholly owned corporations. Further, of the $1,178,839 of compensation expense for 2004, only $560,279 has actually been paid. The remaining $618,560 has been accrued pursuant to the terms of the respective employment and other related agreements.. The increase in legal and accounting fees incurred in 2004 compared to 2003 relate to the costs associated with the Company’s legal and increased business activity.

Of the general and administrative expenses amounting to $1,690,003 incurred in 2004, a total of $164,425 relates to the Company's Chilean operations and $1,525,578 was incurred in the Company's Canadian operations. Of the general and administrative expenses amounting to $1,034,520 incurred in 2003, a total of $233,785 relates to the Company's Chilean operations and $800,735 was incurred in the Company's Canadian operations

The Company incurred interest expense of $11,943 during 2004 as compared to $29,102 in 2003. Of the $29,102 incurred in 2003, $12,500 was imputed on the common shares of the Company's common stock which was issued to the borrowers as part of the compensation.

Chilean Operations

During 2004, the rent on an apartment maintained by the Company amounted to $10,817 in 2004 as compared to $12,528 incurred during 2003. Compensation and related expenses incurred during 2004 amounted to $93,000 as compared to $107,069, which was incurred during 2003. During 2004 the Company incurred $9,678 in legal and accounting fees as compared to $10,284 incurred during 2003. Depreciation expense on the Company's Chilean assets during 2004 amounted to $3,885 as compared to $11,881 incurred during 2003.

Canadian Operations

Salaries, other compensation, and related costs for 2004 amounted to $1,085,839 as compared to $283,126 during 2003. Of the $1,085,839 incurred during 2004, $467,279 was paid during 2004 and the balance of $618,560 was accrued. Rent expense for 2004 amounted to $87,264 as compared to $79,100 for 2003. Advertising and promotion for 2004 amounted to $11,885 as compared to $35,935 for 2003. Legal and accounting fees charged to operations for 2004 amounted to $107,227 as compared to $61,255 for 2003. Depreciation expense for 2004 amounted to $39,235 as compared to $23,881 for 2003. Telephone expense for 2004 amounted to $20,300 as compared to $18,679 for 2003. Office expense for 2004 amounted to $17,411 as compared to $16,651 for 2003.

8


Liquidity and Capital Resources

During the fiscal year ending December 31, 2005, the Company received proceeds of $1,695,776 through the sale of its common stock, $691,748 in loans from its officers and shareholders, and $529 from the disposition of equipment. Of the amount received in 2005, $873,240 was used in operations, $591,816 was used in the construction of the Company's plant in Chile, $549,068 was used to purchase land, $219,584 was used to purchase furniture and equipment, $52,098 was used in the stock offerings, $56,396 was used to repay loans from related parties, and $3,392 was used as principal reduction in capital lease obligations. The balance of cash and cash equivalents as of December 31, 2005 was $81,390, which was an increase in cash of $50,032 for the fiscal year.

During the fiscal year ending December 31, 2004, the Company received proceeds of $1,119,199 through the sale of its common stock, and $42,049 from its President. Of the amount received in 2004, $933,693 was used in operations, $278,301 was used in the construction of the Company's plant in Chile, $1,016 was used to purchase furniture and equipment, $54,574 was used in the stock offerings, and $2,545 was used as principal reduction in capital lease obligations. The balance of cash and cash equivalents as of December 31, 2004 was $31,358, which was a decrease in cash of $112,360 for the fiscal year.

As indicated, the Company at December 31, 2005 does not have sufficient capital to finance the costs of its continuing operations. The Company will continue to find funding through the sale of its common stock or through borrowings, although there is no assurance that sufficient funds will be raised to finance its operations and to finance the cost to complete the construction of its Chilean plant. It does not expect to generate any funds from the sale of its products until its Chilean plant is completed. Management believes that as of December 31, 2005, it required $475,000 to make the Chile Plant capable of producing at its full design capacity, all of which is anticipated to be incurred in 2006. The Company’s only contractual obligations pertain to its computer and office leases, therefore it has the ability to down size in order to reduce overhead.

The construction of its Chilean plant has been directly affected by the Company’s ability to raise capital. The plant is being built over time depending on when funds are available to pay for construction. The cost of construction of the plant a, gantry and molding has been as follows:

  2001 $  486,667  
  2002   205,812  
  2003   245,166  
  2004   204,393  
  2005   740,183  
         
    $  1,882,221  

In June 9, 2004, the Company formalized the conclusion of its agreement with TWiC relating to the obligations each party had under a 2001 agreement whereby the Company agreed to pay TWiC $1,600,000 consisting of $1,400,000 cash, and 100,000 shares of common stock valued at $2.00 per share. The Company issued the shares and paid $285,000. The conclusion of the agreement included releasing the Company from any further obligations to TWiC under the original agreement. The conclusion of the agreement with TWiC will have no impact on the Company’s future ability to manufacture modular homes. The Company has the technical ability to utilize its molds and to construct its proprietary modular homes without the assistance of TWiC management or any of its employees. Further, there is a sufficient labor force in Chile, who can be trained in the construction of the Company’s homes. The Company financially benefits from the conclusion of the agreement, as it is no longer obligated to pay any of the remaining obligations hereunder.

9


Debt which the Company is obligated for as of December 31, 2005 is as follows:

            Payments Due By        
            Less than        
      Total     one year     1-3 years  
                     
                     
  Capital lease                  
  obligations $  5,073   $  2,976   $  2,097  
                     
  Operating lease                  
  obligations $  84,000   $  84,000   $  --  
                     
  Loans payable –                  
  officer $  149,760   $  149,760   $  --  
                     
  Notes payable –                  
  shareholders $  730,766   $  143,149   $  537,464  
                     
  Loans payable –                  
  other $  15,612   $  15,612   $  --  

Payments on the above capital lease obligations total $3,822 for 2006. As discussed further in the accompanying financial statements, certain of the above loans, including accrued interest, are due on demand. If the creditors called these obligations at the end of 2006, it would require a cash outlay totaling approximately $165,000. Further, as discussed in Note 4 to the accompanying financial statements, the Company is obligated for accrued compensation due its employees as of December 31, 2005 in the amount of $981,014. Pursuant to the agreement it has with the related employees, the accrued compensation will be paid when the Company has sufficient funds to meet these obligations.

Critical Accounting Policies

The discussion and analysis of the Company’s financial condition and results of operations are based upon its consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. In consultation with its Board of Directors, the Company has identified two accounting policies that it believes are key to an understanding of its financial statements. These are important accounting policies that require management’s most difficult, subjective judgments.

The first critical accounting policy relates to the accounting for costs incurred in the construction of the Company’s molds and related plant. All costs incurred in the construction of molds and plant are capitalized until completion. The molds will be depreciated over their respective lives. The costs incurred in the construction of the plant will be depreciated over the lesser of the useful life of the plant or the term of the lease of the building housing the respective assets (if applicable).

The second critical accounting policy relates to expense recognition. All expenses are recognized at the time the respective expense was incurred.

Changes in Securities

During 2004, the Company issued 224,087 shares of its common stock through a private offering in exchange for $1,119,199. In addition, during the year, the Company issued 1,175 shares of its common stock for consulting services valued at $5,875, and 10,326 shares of its common stock for services rendered in connection with its private offerings valued at $51,630. The value of the shares issued in connection with the Company's private offerings was netted against the proceeds received.

During 2005, the Company issued 339,001 shares of its common stock through a private offering in exchange for $1,695,776. In addition, during the year, the Company issued 40,710 shares of its common stock for

10


services rendered in connection with its private offerings valued at $203,550. The value of the shares issued in connection with the Company's private offerings was netted against the proceeds received.

For the period from January 1, 2006 through April 10, 2006, the Company issued 398,000 shares of its common stock through a private offering in exchange for $1,990,000, and issued 27,070 shares of its common stock for consulting services valued at $135,350.

Quantitative and Qualitative Disclosures About Market Risk

Canadian Rockport Homes International, Inc. may be subject to market risk in the form of interest rate risk and foreign currency risk. Canadian Rockport Homes International, Inc. is a development stage company with limited operations to date, and neither interest rate nor foreign currency has had a material impact on such operations.

The Company's exposure to interest rate changes primarily relates to long-term debt used to fund future property acquisitions. Management's objective is to limit any impact of interest rate changes and may include any borrowing to be negotiated at fixed rates. Although interest rate changes have had no material effect on operations to date, management must continually evaluate such rates as manufacturing operations commence, corporate profitability is achieved, and expansion is being considered. The Company may also establish lines of credit through traditional banking venues to insure liquidity during future periods of growth, and may consider fixed or variable rate bank lines consistent with any fluctuation of interest rates at the time of such growth.

The Company's exposure to foreign currency exchange risk requires continuing management attention to the stability of the countries in which operations may be planned, as well as trade relations between the selected country(s) and Canada. Both trade relations and stability as pursuant to planned operations in Chile are currently favorable. Canadian Rockport Homes International, Inc. will continue to comprehensively evaluate conditions in countries where operations are in place and where future operations are planned, and will take any measures feasible at the time to minimize foreign currency risk. Such measures may include, but are not limited to a reduction in operations or relocating a portion of operations to a more favorable environment.

11


Financial Statements and Supplementary Data

CANADIAN ROCKPORT HOMES INTERNATIONAL, INC,
(A Development Stage Company)
CONSOLIDATED FINANCIAL STATEMENTS

Contents

  Page
Reports of Independent Registered Public  
   Accounting Firm F-2
   
Consolidated Balance Sheets F-3
   
Consolidated Statements of Operations  
   and Accumulated Deficit F-5
   
Consolidated Statements of Comprehensive Loss F-6
   
Consolidated Statements of Stockholders’ Equity F-7
   
Consolidated Statements of Cash Flows F-11
   
Notes to Consolidated Financial Statements F-13


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors
Canadian Rockport Homes International, Inc.
Vancouver, British Columbia

We have audited the accompanying consolidated balance sheets of Canadian Rockport Homes International, Inc., (A Development Stage Company) as of December 31, 2004 and 2005, and the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows, for the years ended December 31, 2003, 2004, and 2005 and for the period from the Company’s inception (May 27, 1997) through December 31, 2005. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). These standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for my opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Canadian Rockport Homes International, Inc. as of December 31, 2004 and 2005, and the results of its operations, and its cash flows for the years ended December 31, 2003, 2004, and 2005, and for the period from Company’s inception (May 27, 1997) through December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 13 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency, which raise substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are also described in Note 13. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ Jonathon P. Reuben CPA                  
Jonathon P. Reuben, CPA
An Accountancy Corporation
Torrance, California
April 7, 2006



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
 

    December 31,     December 31,  
    2004     2005  
             
Assets            
             
       Current Assets            
               Cash and cash equivalents $  31,358   $  81,390  
               Prepaid expenses   1,652     566  
             
                     Total current assets   33,010     81,956  
             
       Property and Equipment            
               Land   400,000     945,628  
               Trucks   31,126     32,164  
               Furniture & equipment   286,357     535,563  
               Property held under capital leases   12,999     13,433  
               Leasehold improvements   1,688     1,744  
    732,170     1,528,532  
               Less accumulated depreciation   (194,479 )   (267,011 )
    537,691     1,261,521  
               Construction in progress   1,142,038     1,882,221  
             
                             Total property and equipment - net   1,679,729     3,143,742  
             
       Other Assets            
                     Investment in common stock held for sale   -     -  
                     Intangible assets subject to amortization            
                             Patents   9,116     8,455  
             
                             Total other assets   9,116     8,455  
             
                             Total assets $  1,721,855   $  3,234,153  

The accompanying notes are an integral part of the financial statements. F-3



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
 

    December 31,     December 31,  
    2004     2005  
             
Liabilities and Stockholders' Equity            
             
     Current Liabilities            
             Rent payable $  292,465   $  -  
             Legal fees payable   166,047     178,597  
             Trade payables   34,364     64,412  
             Accrued compensation   618,560     981,014  
             Payroll taxes payable   43,018     25,256  
             Loans payable - officer   39,979     149,760  
             Notes payable - shareholders   127,594     193,302  
             Loans payable - other   15,612     15,612  
             Current maturities of obligations under capital leases   3,364     2,976  
             
                     Total current liabilities   1,341,003     1,610,929  
             
     Long-Term Note Payable - Shareholder   -     537,464  
     Obligations Under Capital Lease   4,909     2,097  
             
                     Total liabilities   1,345,912     2,150,490  
             
     Stockholders' Equity            
             Common Stock, $.001 par value ; authorized            
                     100,000,000 shares; issued and outstanding            
                     15,913,484 shares as of December 31, 2004, and            
                     16,293,195 shares as of December 31, 2005   15,913     16,293  
             Additional paid-in capital   10,063,510     12,467,092  
             Deficit accumulated during the development stage   (9,709,327 )   (11,572,892 )
             Other comprehensive income   5,847     173,170  
             
                     Total stockholders' equity   375,943     1,083,663  
             
                     Total liabilities and stockholders' equity $  1,721,855   $  3,234,153  

The accompanying notes are an integral part of the consolidated financial statements. F-4



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
 

                      From Inception  
    For the Year Ended     (March 27, 1997)
          December 31,           Through  
    2003     2004     2005     December 31, 2005  
                         
                         
Income $  -   $  -   $  -   $  -  
                         
Operating Expenses                        
     General and administrative expenses   (1,034,520 )   (1,690,003 )   (1,304,887 )   (6,792,511 )
     Compensation and consulting expense                        
          incurred on option grants   (2,282,874 )   (756,189 )   (760,284 )   (4,530,347 )
     Gain (loss) on disposition of assets   -     1,549     88     (356,724 )
     Loss on impairment of goodwill   -     -     -     (30,000 )
                         
     Loss from operations   (3,317,394 )   (2,444,643 )   (2,065,083 )   (11,709,582 )
                         
Other Income (Expenses)                        
     Gain (loss) on lease extinguishment   -     -     283,985     283,985  
     Interest income   185     40     541     4,821  
     Interest expense   (29,102 )   (11,943 )   (83,008 )   (152,116 )
                         
     Total other income (expenses)   (28,917 )   (11,903 )   201,518     136,690  
                         
Net Loss Before Income Taxes   (3,346,311 )   (2,456,546 )   (1,863,565 )   (11,572,892 )
                         
Income Taxes   -     -     -     -  
                         
Net Loss $  (3,346,311 ) $  (2,456,546 ) $  (1,863,565 ) $  (11,572,892 )
                         
Basic and Diluted Loss Per Share $  (0.22 ) $  (0.16 ) $  (0.12 )      
                         
                         
     Weighted Average Common                        
       Shares Outstanding   15,539,728     15,811,470     16,133,121        

The accompanying notes are an integral part of the consolidated financial statements. F-5



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
 

                      From Inception  
    For the Year Ended     (March 27, 1997)
          December 31,           Through  
    2003     2004     2005     December 31, 2005  
                         
                         
Net loss $  (3,346,311 ) $  (2,456,546 ) $  (1,863,565 ) $  (11,572,892 )
                         
Other comprehensive income                        
   Foreign currency translation adjustment   10,325     (3,397 )   167,323     173,170  
                         
                         
         Net comprehensive loss $  (3,335,986 ) $  (2,459,943 ) $  (1,696,242 ) $  (11,399,722 )

The accompanying notes are an integral part of the consolidated financial statements. F-6



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
FROM THE COMPANY'S INCEPTION (MARCH 27, 1997) THROUGH DECEMBER 31, 2005
 

                                  Deficit           Equity        
                                  Accumulated           Adjustment        
                            Additional     During the     Stock     from Foreign        
          Transaction     Common Stock     Paid-in     Development     Subscription     Currency        
    Unit Price     Date     Shares     Amount     Capital     Stage     Receivable     Translation     Total  
                                                       
Shares issued on organizing Company $ 0.00     3/27/1997     5,816,675   $  5,817     (4,817 ) $  (1,050 )   -     -     (50 )
Adjustment to give effect to recapitalization on                                                      
February 15, 2001               1,135,186     1,135     (1,135 )   -     -     -     -  
Net loss from the Company's inception                                                      
 (March 27, 1997) through December 31, 1997               -     -           -     -     -     -  
                                                       
Balance - December 31, 1997               6,951,861     6,952     (5,952 ) $  (1,050 )   -     -     (50 )
                                                       
Net loss for the year ended December 31, 1998               -     -           (96,259 )   -     773     (95,486 )
                                                       
Balance - December 31, 1998               6,951,861     6,952     (5,952 ) $  (97,309 )   -     773     (95,536 )
                                  -                    
Shares issued for cash $ 21.49     6/30/1999     791     1     16,999     -     -     -     17,000  
Shares issued for cash $ 0.09     6/30/1999     791,000     791     72,409     (13,174 )   65,000     -     125,026  
Net loss for the year ended December 31, 1999               -     -     -     -     -     (1,483 )   (1,483 )
                                                       
Balance - December 31, 1999               7,743,652     7,744     83,456     (110,483 )   65,000     (710 )   45,007  
                                                       
Shares issued in cancellation of indebtedness $ 0.01     2/10/2000     847,500     848     6,153     -     -     -     7,000  
Shares issued for services $ 0.01     2/10/2000     113,000     113     887     -     -     -     1,000  
(at estimated value of services rendered)                                                      
Shares issued for cash $ 0.16     2/14/2000     339,000     339     53,898     -     -     -     54,237  
Shares issued for cash $ 0.16     2/14/2000     339,000     339     53,898     -     -     -     54,237  
Shares issued in cancellation of indebtedness $ 0.06     2/15/2000     56,500     57     3,444     -     -     -     3,500  
Shares issued for cash $ 0.16     3/2/2000     282,500     283     44,916     -     -     -     45,198  
Shares issued for cash $ 0.26     3/3/2000     141,250     141     36,017     -     -     -     36,158  
Shares issued in cancellation of indebtedness $ 0.07     3/8/2000     56,500     57     3,844     -     -     -     3,900  

The accompanying notes are an integral part of the consolidated financial statements. F-7



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
FROM THE COMPANY'S INCEPTION (MARCH 27, 1997) THROUGH DECEMBER 31, 2005
 

                                  Deficit           Equity        
                                  Accumulated           Adjustment        
                            Additional     During the           from Foreign        
          Transaction     Common Stock     Paid-in     Development     Subscription     Currency        
    Unit Price     Date     Shares     Amount     Capital     Stage     Receivable     Translation     Total  
                                                       
Shares issued in cancellation of indebtedness $ 0.53     3/8/2000     56,500     57     29,944     -     -     -     30,000  
Shares issued for services $ 0.09     3/8/2000     113,000     113     9,887     -     -     -     10,000  
(at estimated value of services rendered)                                                      
Shares issued for cash $ 0.16     3/28/2000     113,000     113     17,966     -     -     -     18,079  
Shares returned to Company and cancelled $ 31.61     4/13/2000     (791 )   (1 )   (24,999 )   -     -     -     (25,000 )
Cash received on subscription         9/26/2000     -     -     -     -     (10,000 )   -     (10,000 )
Shares issued for cash $ 0.20     10/5/2000     226,000     226     44,972     -     -     -     45,198  
Shares issued for cash $ 0.32     10/5/2000     141,250     141     45,057     -     -     -     45,198  
Shares issued in cancellation of indebtedness $ 1.06     10/25/2000     28,250     28     29,972     -     -     -     30,000  
Shares issued for services $ 0.09     10/25/2000     28,250     28     2,472     -     -     -     2,500  
(at estimated value of services rendered)                                                      
Shares issued for cash $ 0.32     10/27/2000     226,000     226     72,090     -     -     -     72,316  
Shares issued for cash $ 0.16     10/30/2000     197,750     198     31,440     -     -     -     31,638  
Cash received on subscription               -     -     -           (20,000 )         (20,000 )
Shares issued for cash $ 0.32     10/31/2000     56,500     57     18,023     -     -     -     18,079  
Shares issued for cash $ 0.32     10/31/2000     56,500     57     18,023     -     -     -     18,079  
Shares issued for cash $ 0.32     11/1/2000     16,950     17     5,407     -     -     -     5,424  
Shares issued for cash $ 0.32     11/2/2000     28,250     28     9,012     -     -     -     9,040  
Shares issued for cash $ 0.32     11/2/2000     28,250     28     9,012     -     -     -     9,040  
Shares issued for cash $ 0.32     11/2/2000     113,000     113     36,045     -     -     -     36,158  
Shares issued for cash $ 0.32     11/6/2000     113,000     113     36,045     -     -     -     36,158  
                                                       
Shares issued for cash $ 0.16     11/9/2000     113,000     113     17,966     -     -     -     18,079  
Shares issued for cash $ 0.32     11/10/2000     56,500     57     18,023     -     -     -     18,079  
Shares issued for cash $ 0.32     11/14/2000     113,000     113     36,045     -     -     -     36,158  
Cash received on subscription         11/21/2000     -     -     -     -     (20,000 )   -     (20,000 )
Shares issued for cash $ 0.32     11/24/2000     56,500     57     18,023     -     -     -     18,079  
Shares issued for cash $ 0.48     11/30/2000     94,129     94     45,104     -     -     -     45,198  
Shares issued for services $ 0.53     11/30/2000     18,871     19     9,981     -     -     -     10,000  
(at estimated value of services rendered)                                                      
Shares issued for cash $ 0.25     12/6/2000     522,625     523     129,647     -     -     -     130,170  

The accompanying notes are an integral part of the consolidated financial statements. F-8



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
FROM THE COMPANY'S INCEPTION (MARCH 27, 1997) THROUGH DECEMBER 31, 2005
 

                                  Deficit           Equity        
                                  Accumulated           Adjustment        
                            Additional     During the           from Foreign        
          Transaction     Common Stock     Paid-in     Development     Subscription     Currency        
    Unit Price     Date     Shares     Amount     Capital     Stage     Receivable     Translation     Total  
                                                       
Cash received on subscription         12/24/2000     -     -     -     -     (15,000 )   -     (15,000 )
Net loss for the year ended December 31, 2000               -     -     -     (249,835 )   -     (57 )   (249,892 )
                                                       
Balance - December 31, 2000               12,435,186     12,435     951,665     (360,318 )   -     (767 )   603,015  
                                                       
Shares issued for cash $ 40.00     1/2/2001     150     -     6,000     0     -     -     6,000  
Shares issued to Twic Housing Corporation                                                      
 as partial consideration for the manufacturing                                                      
 costs of molds and other plant equipment $ 2.00     1/10/2001     100,000     100     199,900     -     -     -     200,000  
Shares issued to Twic Housing Corporation                                                      
 in consideration for patents and other intellectual                                                      
 properties $ 0.01     2/15/2001     2,000,000     2,000     8,057     -     -     -     10,057  
Shares issued for cash through private placement                                                      
 offering $ 2.00           427,513     428     854,598     -     -     -     855,026  
Shares issued for cash through private placement                                                      
 offering $ 3.00           1,000     1     2,999     -     -     -     3,000  
Shares issued for cash through private placement                                                      
 offering $ 5.00           86,269     86     431,259     -     -     -     431,345  
Cost incurred in offerings               -     -     (219,164 )   -     -     -     (219,164 )
Compensation expense from stock option grants               -     -     397,333     -     -     -     397,333  
Net loss for the year ended December 31, 2001 - Restated               -     -     -     (1,475,647 )   -     1,201     (1,474,446 )
                                                       
Balance - December 31, 2001               15,050,118     15,050     2,632,647     (1,835,965 )   -     434     812,166  
                                                       
Shares issued for cash through private placement                                                      
 offering $ 5.00           173,738     174     870,179     -     -     -     870,353  
Shares returned to treasury and cancelled $ 2.00           (5,000 )   (5 )   (9,995 )   -     -     -     (10,000 )
Shares issued in purchase of 598546 B.C., Ltd $ 5.00           200,000     200     999,800     -     -     -     1,000,000  
Cost incurred in offerings               -     -     (10,867 )   -     -     -     (10,867 )
Compensation expense from stock option grants               -     -     333,667     -     -     -     333,667  
Net loss for the year ended December 31, 2002 - Restated               -     -     -     (2,070,505 )   -     (1,515 )   (2,072,020 )
                                                       
Balance - December 31, 2002               15,418,856     15,419     4,815,431     (3,906,470 )   -     (1,081 )   923,299  

The accompanying notes are an integral part of the consolidated financial statements. F-9



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
FROM THE COMPANY'S INCEPTION (MARCH 27, 1997) THROUGH DECEMBER 31, 2005
 

                                  Deficit           Equity        
                                  Accumulated           Adjustment        
                            Additional     During the           from Foreign        
          Transaction     Common Stock     Paid-in     Development     Subscription     Currency        
    Unit Price     Date     Shares     Amount     Capital     Stage     Receivable     Translation     Total  
                                                       
Shares issued for cash through private placement                                                      
 offering $ 5.00           248,978     249     1,241,499     -     -     -     1,241,748  
Shares issued for marketing services $ 5.00           600     1     2,999     -     -     -     3,000  
 (at estimated value of services rendered)                                                      
Shares issued for services rendered in connection                                                      
 with the Company's private placement offering $ 5.00           9,462     9     47,301     -     -     -     47,310  
 (at estimated value of services rendered)                                                      
Cost incurred in offerings               -     -     (153,048 )   -     -     -     (153,048 )
Compensation expense from stock option grants               -     -     2,282,874     -     -     -     2,282,874  
Net loss for the year ended December 31, 2003               -     -     -     (3,346,311 )   -     10,325     (3,335,986 )
                                                       
       Balance - December 31, 2003               15,677,896     15,678     8,237,056     (7,252,781 )   -     9,244     1,009,197  
                                                       
Shares issued for cash through private placement                                                      
 offering $ 5.00           224,087     224     1,118,975     -     -           1,119,199  
Shares issued for marketing services $ 5.00           1,175     1     5,874     -     -           5,875  
 (at estimated value of services rendered)                                                      
Shares issued for services rendered in connection                                                      
 with the Company's private placement offering $ 5.00           10,326     10     51,620     -     -           51,630  
 (at estimated value of services rendered)                                                      
Cost incurred in offerings               -     -     (106,204 )   -     -           (106,204 )
Compensation expense from stock option grants               -     -     756,189     -     -           756,189  
Net loss for the year ended December 31, 2004               -     -     -     (2,456,546 )   -     (3,397 )   (2,459,943 )
                                                       
       Balance - December 31, 2004               15,913,484     15,913     10,063,510     (9,709,327 )   -     5,847     375,943  
                                                       
Shares issued for cash through private placement                                                      
 offering $ 5.00           339,001     339     1,695,437     -     -     -     1,695,776  
Shares issued for services rendered in connection                                                      
 with the Company's private placement offering                                                      
 (at estimated value of services rendered) $ 5.00           40,710     41     203,509     -     -     -     203,550  
Cost incurred in offerings               -     -     (255,648 )   -     -     -     (255,648 )
Compensation expense from stock option grants               -     -     760,284     -     -     -     760,284  
Net loss for the year ended December 31, 2005               -     -     -     (1,863,565 )   -     167,323     (1,696,242 )
                                                       
       Balance - December 31, 2005               16,293,195 $     16,293   $  12,467,092   $  (11,572,892 ) $  -   $  173,170   $  1,083,663  

The accompanying notes are an integral part of the consolidated financial statements. F-10



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
 

                      From Inception  
                      March 27, 1997  
    For the Year Ended     Through  
          December 31,           December 31,  
    2003     2004     2005     2005  
                         
Cash Flows from Operating Activities                        
     Net loss $  (3,346,311 ) $  (2,456,546 ) $  (1,863,565 ) $  (11,572,892 )
     Adjustments to reconcile net loss to net cash                        
used in operating activities:                        
                 Issuance of common stock for services   3,000     5,875     -     22,375  
                 Issuance of common stock in Company's organization   -     -     -     1,000  
                 Compensation recognized on stock option grants   2,282,874     756,189     760,284     4,530,347  
                 (Gain) loss on disposition of assets   388     (1,549 )   (88 )   357,112  
                 (Gain) loss on lease extinguishment               (283,985 )   (283,985 )
                 Loss on impairment of goodwill   -     -           30,000  
                 Depreciation and amortization   50,336     43,791     64,555     240,853  
                 (Increase) decrease in assets                        
                     (Increase) decrease in prepaid expenses   10,687     255     1,113     (432 )
                     (Increase) decrease in other assets   (3,091 )   3,253     -     162  
                 Increase (decrease) in liabilities                        
                     Increase in trade and other payables   26,356     91,213     12,253     477,745  
                     Increase in accrued compensation   -     618,560     362,454     981,014  
                     Increase in notes payable   27,918     5,266     73,739     134,165  
                         
                 Net cash used in operating activities   (947,843 )   (933,693 )   (873,240 )   (5,082,536 )
                         
Cash Flows from Investing Activities                        
     Net proceeds on sale of timber and truss plant   -     -     -     211,639  
     Net proceeds on disposition of equipment   252     -     529     781  
     Acquisition of equipment and other property   (234,028 )   (279,317 )   (1,360,468 )   (2,557,023 )
                         
                 Net cash used in investing activities   (233,776 )   (279,317 )   (1,359,939 )   (2,344,603 )
                         
Cash Flows from Financing Activities                        
     Gross proceeds from private offerings   1,241,748     1,119,199     1,695,776     7,122,647  
     Costs incurred in stock offerings   (105,738 )   (54,574 )   (52,098 )   (408,846 )
     Proceeds from related party loans   1,841     42,049     641,748     813,607  
     Proceeds from other loans   -     -     50,000     194,668  
     Repayments on related party loans   (238 )   -     (56,396 )   (183,778 )
     Principal reduction on obligations under capital leases   (1,296 )   (2,545 )   (3,392 )   (7,653 )
     Purchase of treasury stock   -     -     -     (35,000 )
                         
                 Net cash provided by financing activities   1,136,317     1,104,129     2,275,638     7,495,645  
                         
                 Effect of exchange rates on cash   7,689     (3,479 )   7,573     12,884  
                         
                 Net increase (decrease) in cash and cash                        
                     equivalents   (37,613 )   (112,360 )   50,032     81,390  
                         
                 Beginning balance - cash and cash equivalents   181,331     143,718     31,358     -  
                         
                 Ending balance - cash and cash equivalents $  143,718   $  31,358   $  81,390   $  81,390  

The accompanying notes are an integral part of the consolidated financial statements. F-11



CANADIAN ROCKPORT HOMES INTERNATIONAL, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
 

Supplemental Information:

Non-Cash Investing and Financing Activities:

During 2003, the Company issued 9,462 shares of its common stock for services rendered in connection with its private offerings. The services were valued at $47,310, the estimated value of the shares issued.

During 2003, the Company acquired computer equipment through capitalized leases. The price of the leased equipment amounted to $8,003.

During 2004, the Company issued 10,326 shares of its common stock for services rendered in connection with its private offerings. The services were valued at $51,630, the estimated value of the shares issued.

During 2005, the Company issued 40,710 shares of its common stock for services rendered in connection with its private offerings. The services were valued at $203,550, the estimated value of the shares issued.

Cash Paid For:

                      From Inception  
    For the Year Ended     (March 27, 1997)
          December 31,           Through  
    2003     2004     2005     December 31, 2005  
                         
                         
Interest Expense $  1,184   $  2,597   $  18,016   $  22,618  
                         
Income Taxes $  -   $  -   $  -   $  -  

The accompanying notes are an integral part of the consolidated financial statements. F-12


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 –Summary of Significant Accounting Policies

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, as discussed in Note 13, the Company has not generated any income and continues to have recurring operating losses. These matters raise substantial doubt about the Company's ability to

F-13


continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Realization of a major portion of the assets in the accompanying consolidated balance sheet is dependent upon the Company’s ability to meet its financing requirements, and the success of its future operations. Management continues to raise funds through private offerings and has made a purchase of land on which it plans to construct modular homes for the retail market. Management believes that these sources of funds and current liquid assets will allow the Company to continue as a going concern. However, no assurances can be made that current or anticipated sources of funds will enable the Company to finance future periods’ operations.

Business Activities and Related Risks

Canadian Rockport Homes International, Inc was incorporated in Delaware on January 10, 1996 under the name, Lenz Products, Inc. The Company changed its name to Canadian Rockport Homes International, Inc. in early 2001.

The Company is in the development stage as defined in FASB Statement 7 and currently has plans to manufacture and erect low cost concrete modular buildings. The Company has not paid any dividends and any dividends which may be paid in the future will depend on the financial requirements of the Company and other relevant factors.

In February 2001, the Company acquired all of the outstanding shares of Canadian Rockport Homes, Ltd., (“CRH”), a company incorporated in the Province of British Columbia on March 26, 1997, in exchange for issuing 11,300,000 shares of its common stock. For financial reporting purposes, the acquisition was treated as a reverse acquisition whereby CRH’s operations continue to be reported as if it had actually been the acquirer. Assets and liabilities continue to be reported at the acquiree’s historical cost because before the reverse acquisition, the Company had nominal assets, liabilities and operations.

The Company also formed a subsidiary in 2001 in Chile under the name Rockport Homes Chile Limitada (“RHCL”). The Company and CRH are the sole shareholders of this Chilean company.

In 2002, the Company acquired certain assets of 598546 BC Ltd., which included 100% of the outstanding shares of Canadian Rockport Trading Limitada, a Chilean corporation, formerly Maderas Doradas Canadienses, S.A. (“RT”). At the time of its acquisition, RT had no operations. During 2002, the Company sold all of the assets of RT except for the acquired building and land on which the Company is building its Chilean plant and offices.

For ease in administration and to reduce costs, the Company in 2003 decided to dissolve RHCL and operate its Chilean operations solely through RT, which currently owns significantly all of the Company’s Chilean assets. The dissolution of RHCL was finalized on January 15, 2005 (see Note 9).

On March 24, 2004 the Company formed CRH of Nevada, Inc., a Nevada corporation (“CRHN”). CRHN was formed for the purpose of undergoing a migratory merger by which the Company would move from the State of Delaware to the State of Nevada. As a result of the merger, CRHN would assume all of the assets and liabilities of the Company and be renamed as “Canadian Rockport Homes International, Inc.” The purpose of the merger is to take advantage of Nevada state tax treatment for the Company which Management believes is more favorable to the Company than Delaware state tax treatment. It is not anticipated that there will be any other material difference due to the migratory merger. The Company anticipates that the migratory merger will be completed in 2006.

The Company maintains all of its cash deposits at three banks, two in Canada and one in Chile. Certain bank accounts are not insured.

F-14


Principles of Consolidation

The accompanying financial statements include the accounts and transactions of Canadian Rockport Homes International, Inc. and its wholly owned subsidiaries, Canadian Rockport Homes Ltd., and Canadian Rockport Trading Limitada. Intercompany transactions and balances have been eliminated in consolidation.

Foreign Currency Translations

For foreign operations whose functional currency is the local foreign currency, balance sheet accounts are translated at exchange rates in effect at the end of the year and income statement accounts are translated at average exchange rates for the year. Translation gains and losses are included as a separate component of stockholders’ equity.

Property and Equipment

The cost of property and equipment is depreciated over the estimated useful lives of the related assets that range from 3 to 7 years. Depreciation is computed on the straight-line method for financial reporting purposes and for income tax reporting purposes. Depreciation expense for 2003, 2004 and 2005 was $49,667, $43,120, and $63,880 respectively.

Construction in progress includes the cost of constructing the Company’s Chilean plant and includes the costs of material labor, and other items relating to the construction of the Company’s plant and molds

Intangible Assets

Patents are being amortized over their respective remaining lives of 18 years. Amortization expense for 2003, 2004 and 2005 was $669, $671, and $675 respectively.

Intangible assets consist of the following:

            December 31, 2005        
                        Weighted  
      Gross           Net     Average  
      Intangible     Accumulated     Intangible       Life  
      Assets     Amortization      Assets     (Years)  
                           
  Patents $  11,626   $  3,171   $  8,455     18  
                           
            December 31, 2004        
                        Weighted  
      Gross           Net     Average  
      Intangible     Accumulated     Intangible     Life  
      Assets     Amortization     Assets       (Years)  
                           
  Patents $  11,607   $  2,491   $  9,116     18  

Estimated amortization expense for each of the next five years ended December 31, is as follows:

2006 $  675  
2007   675  
2008   675  
2009   675  
2010   675  
       
Total $  3,375  

F-15


Net Loss Per Share

The Company adopted Statement of Financial Accounting Standards No. 128 that requires the reporting of both basic and diluted earnings (loss) per share. Basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. In accordance with SFAS 128, any anti-dilutive effects on net earnings (loss) per share are excluded. If such shares were included in diluted EPS, they would have resulted in weighted-average common shares of 17,267,079, 18,864,330, and 19,455,619 in 2003, 2004 and 2005, respectively. Such amounts include shares potentially issuable under outstanding options and warrants.

Issuances Involving Non-cash Consideration

All issuances of the Company’s stock for non-cash consideration have been assigned a dollar amount equaling either the market value of the shares issued or the value of consideration received, whichever is more readily determinable. The majority of the non-cash consideration received pertains to services rendered by consultants and others.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Income Taxes

Provisions for income taxes are based on taxes payable or refundable for the current year and deferred taxes on temporary differences between the amount of taxable income and pretax financial income and between the tax bases of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled as prescribed in FASB Statement No. 109, Accounting for Income Taxes. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

Fair Value of Financial Instruments

Pursuant to SFAS No. 107, Disclosures About Fair Value of Financial Instruments, the Company is required to estimate the fair value of all financial instruments included on its balance sheet as of December 31, 2005. The Company considers the carrying value of such amounts in the financial statements to approximate their fair value.

Note 2 – Recent Accounting Pronouncements

The FASB recently issued the following statements:

F-16


In March 2006, the FASB issued Statement 156, Accounting for Servicing of Financial Assets—an amendment of FASB Statement No. 140. This Statement amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing assets and servicing liabilities. This statement requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in certain situations, and also requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable. This statement is effective at the beginning of its first fiscal year that begins after September 15, 2006. Earlier adoption is permitted as of the beginning of an entity’s fiscal year, provided the entity has not yet issued financial statements, including interim financial statements, for any period of that fiscal year. The effective date of this Statement is the date an entity adopts the requirements of this Statement. The Company plans on adopting this statement on January 1, 2007, and does not believe that it will have a significant impact on its operations.

In February 2006, the FASB issued Statement No. 155, Accounting for Certain Hybrid Financial

Instruments—an amendment of FASB Statements No. 133 and 140. This Statement amends FASB Statements No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement resolves issues addressed in Statement 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets.” This Statement (a) permits fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, (b) clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133, (c) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, (d) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and (e) amends Statement 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This Statement is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. Earlier adoption is permitted as of the beginning of an entity’s fiscal year, provided the entity has not yet issued financial statements, including financial statements for any interim period for that fiscal year. Provisions of this Statement may be applied to instruments that an entity holds at the date of adoption on an instrument-by-instrument basis. The Company plans on adopting this statement on January 1, 2007, and does not believe that it will have a significant impact on its operations.

In May 2005, the FASB issued FASB Statement 154, Accounting Changes and Error Corrections. This Statement replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for and reporting of a change in accounting principle. Opinion 20 previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. This Statement requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. The provisions in Statement 154 are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company plans on adopting this statement on January 1, 2006, and does not believe that it will have a significant impact on its operations.

In March 2005, the FASB issued FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations (FIN 47). This Interpretation clarifies that the term conditional asset retirement obligation as used in FASB Statement No. 143, Accounting for Asset Retirement Obligations, refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred—generally upon acquisition, construction, or development and (or) through the normal operation of the asset. Uncertainty about the timing and (or) method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. Statement 143 acknowledges that in some cases, sufficient information may not be available to reasonably estimate the fair value of an asset retirement obligation. This Interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair

F-17


value of an asset retirement obligation. FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005. Retrospective application for interim financial information is permitted but is not required. The Company has evaluated the impact of the adoption of FIN 47, and does not believe the impact will be significant to the Company's overall results of operations or financial position.

Note 3 – Construction In-Progress

During the year ended December 31, 2005, the Company incurred costs totaling $740,183 for the construction of its Chilean plant. Construction costs associated with the building of the Chilean plant include salaries and related benefits of those employees involved in the actual construction. Construction in-progress consists of the following:

Note 4 - Accrued Compensation

On January 1, 2004, the Company en

  Construction in-progress at December 31, 2004 $  1,142,038  
         
  Direct costs of constructing the Chilean plant   158,354  
  Allocated salaries and related benefits of employees involved in      
  construction   433,462  
  Effect of exchange rates on asset balance   148,367  
         
  Net increase in construction in-progress account   740,183  
         
  Construction in-progress at December 31, 2005 $  1,882,221  

tered into employment, consulting, and other related contracts with its management and personnel. Under the terms of these various agreements, the Company is obligated to pay approximately $770,000 in compensation for the year ended December 31, 2005. Due to the Company's current cash flow requirements, the compensation on these agreements that was actually paid totaled approximately $408,000 for the year ended December 31, 2005. The difference of approximately $362,000 was accrued and will be paid when the Company has sufficient funds available. The terms of the contracts are for two years. Total compensation accrued as of December 31, 2005 amounted to $981,014.

Note 5 - Issuances of Common Stock

During the year ended December 31, 2003, the Company issued 248,978 shares of its common stock through a private offering in exchange for $1,241,748. In addition, the Company issued 9,462 shares of common stock to various consultants relating to the Company's private offering. The services were valued at $47,310, the estimated value of the shares for the services rendered, and were charged against the offering proceeds received. In addition, in 2003, the Company issued 600 shares to a consultant for marketing services. The services were valued at $3,000, the estimated value of the shares issued for the services rendered.

During the year ended December 31, 2004, the Company issued 224,087 shares of its common stock through a private offering in exchange for $1,119,199. In addition, the Company issued 10,326 shares of common stock to various consultants relating to the Company's private offering. The services were valued at $51,630, the estimated value of the shares for the services rendered, and were charged against the offering proceeds

F-18


received. In addition, in 2004, the Company issued 1,175 shares to a consultant for marketing services. The services were valued at $5,875, the estimated value of the shares issued for the services rendered.

During the year ended December 31, 2005, the Company issued 339,001 shares of its common stock through a private offering in exchange for $1,695,776. In addition, the Company issued 40,710 shares of common stock for consulting services in connection with the Company's private offering. The services were valued at $203,550, the estimated value of the shares for the services rendered, and were charged against the offering proceeds received.

In connection with the above private offerings, the Company issued a total of warrants to purchase 1,132,571 shares of the Company's common stock at a price of $7.00. The warrants expire two years after the first date the Company’s stock is publicly traded. A summary of the warrants issued is as follows:

    Number of  
    Warrants  
Year   Issued  
       
2002 and prior   260,007  
2003   258,440  
2004   234,413  
2005   379,711  
       
    1,132,571  

Note 6 - Investments

Through legal action against a consultant who failed to provide the agreed upon services after being paid, in 2004 the Company received shares of stock in 598546 BC Ltd, a closely held Canadian corporation from which the Company acquired Canadian Rockport Trading Limitada. The Company has valued the shares at $0 and has charged the costs relating to the legal action totaling $1,915 to operations in 2004. The company of which shares were acquired currently has no operations and its only significant asset is its cumulative net operating loss that can be utilized for income tax reporting purposes.

Note 7 - Payable to Related Parties

In April 2002, two shareholders advanced $65,657 to the Company evidenced by two promissory notes that are assessed interest at an annual rate of 10%. The notes are due on the earlier of June 5, 2006 or upon the Company’s receipt of proceeds from its next private offering. Under the terms of the notes, the Company issued 5,000 shares of its common stock to each lender at the time of repayment. The Company is imputing interest on the shares to be issued at a price of $5.00 per share. The imputed interest was charged to operations ratably over a one-year period, which Management believed to be the length of time that the loans will be outstanding. The balance of this obligation on December 31, 2005 and 2004 was $143,149 and $127,594, respectively. Interest charged to operations for 2003, 2004 and 2005 was $14,353, $5,266, and $11,022, respectively.

In December 2005, the above two shareholders advanced an additional $50,000 to the Company. The loan is assessed interest at an annual rate of 14%. The loan is to be repaid upon the receipt of proceeds from the Company’s next private offering, which is anticipated to occur in 2006. The balance of this obligation on December 31, 2005 and 2004 was $50,153 and $0, respectively. Interest charged to operations for 2003, 2004 and 2005 was $0, $0, and $153, respectively.

The Company's President has advanced funds to the Company. The advances commencing on January 1, 2005 are assessed interest at a rate of 2% per month. The advances are unsecured and are due on demand.

F-19


The total balance due the President by the Company at December 31, 2005 was $149,760, which is discounted by $1,070 to reflect the deferral of certain costs incurred by the Company in obtaining this financing. The total deferred loan costs were $12,078 and are being amortized to interest expense over a period of one year. The total balance due to the President by the Company at December 31, 2004 was $39,979. Interest charged to operations for 2003, 2004 and 2005 was $0, $0, and $23,854, respectively.

In connection with the purchase of the land to be utilized in the Valle Grande Housing Project, the Company borrowed $515,000 from a shareholder. Interest is assessed at 7% per annum. The balance of the loan at December 31, 2005 is $537,464, which includes $24,494 of accrued interest. The loan is scheduled to be repaid in June 2007. Interest charged to operations for 2003, 2004 and 2005 was $0, $0, and $24,494, respectively.

Under the terms of the above loan, the shareholder received (a) an approximate 36.7857% interest in a General Security Agreement that encompasses the Company’s plant located in Lampa, Chile, (b) the Chilean land, (c) three module display homes located on the land (once built), and (d) building material used in the building of the houses on the subject land. In order for the Company to sell individual lots to homebuyers free of any encumbrances, the shareholder has agreed to release his security interest in phases of 40 lot increments. In consideration for the loan, the Company has agreed to pay the shareholder interest on the loan assessed at 7% per annum plus a profit sharing interest equal to 36.7857% of $3,277 per house on the first 229 houses that the Company sells, totaling approximately $276,052. Profit sharing payments will be made in 11 installments; the first 10 in 20 house increments of approximately $24,109, and then a final payment of approximately $34,962. The shareholder has a right to receive his profit sharing payments in cash or in shares of the Company’s common stock at a conversion price of $5 per share.

Note 8 – Income Taxes

The Company is in the development stage and incurred net operating losses, therefore no provisions for income taxes have been established. As of December 31, 2005, the Company's net operating loss carry-forward totaled approximately $11,573,000 which expires in various years through 2025.

An allowance has been provided that reduced the tax benefits accrued by the Company for these operating losses to zero as it cannot be determined when, or if, the tax benefits derived from these losses will materialize.

Note 9 – Leases and Other Commitments

Leases

The Company is a lessee of computer equipment under three capital leases expiring through August 28, 2007. The equipment and respective liabilities under these leases have been recorded at the fair value of the equipment and are being amortized over the estimated five-year useful life of the equipment. Amortization of equipment under the capital leases is included in depreciation expense.

Following is a summary of the property held under the capital leases:

      2004     2005  
  Computer equipment $  12,999   $  13,433  
  Less: accumulated depreciation   (5,636 )   (8,977 )
    $  7,363   $  4,456  

Minimum future lease payments under the capital leases over their remaining lives are as follows:

  2006   3,822  
  2007   2,280  
      6,102  
  Less imputed interest   (1,029 )
  Present value of net minimum lease payments $  5,073  

F-20



On March 7, 2001, the Company entered into an agreement for the lease of certain real property in Chile where the Company plans to build its plant. The lease is for twenty-four months commencing April 7, 2001. The monthly rent is $31,297. At the maturity of the lease, the Company had the option to acquire the property for $4,580,000. The Company paid $95,151 in commission and legal fees pertaining to the lease that have been capitalized were amortized over life of the lease.

The balance due on this lease as of December 31, 2004 amounted to $283,985. The Company’s RCHL subsidiary has not made any payments towards this obligation since April 2002 and was in default under the terms of the lease agreement. As discussed in Note 1 the dissolution of RCHL was finalized on January 15, 2005. Pursuant to guidance from legal counsel, it is management’s belief that the related liabilities associated with this leas

e were extinguished in this dissolution. The total lease liability of $283,985 was discharged in the dissolution of RCHL in January 2005, and the resulting gain is reflected as other income in the statement of operations.

In addition, the Company leases its Vancouver, B.C. office on a long-term lease originally expiring on December 31, 2006, payable in monthly installments of approximately $7,000. As discussed in Note 15, the Company negotiated a settlement agreement with regards to this office lease, which effectively changed the expiration date of the lease from December 31, 2006 to March 31, 2006, with a surrender fee equal to one months additional rent, plus additional fees.

Future minimum lease commitments pertaining to the Vancouver office lease expire as follows:

  December 31, 2006 $  21,000  
  Total future minimum lease payments $  21,000  

In connection with the land purchase as discussed in Note 7, the Company is obligated to pay for the infrastructure to the property which is estimated to cost approximately $500,000. If the infrastructure is not paid for by the Company, the Company is required to forfeit the land. As of April 10, 2006 the Company has sufficient cash in Chile to pay for this infrastructure. The Company has the option to acquire additional land after this transaction is consummated.

Note 10 - Investment in Unconsolidated Joint Venture

On August 20, 2003, the Company entered into an agreement with Urrutia Conus & Asociados ("SerCon") to form a joint venture under the name of Inmoboiliaria y Construcciones Ser-Con Rockport ("ICSR"). Each party has a 50% ownership interest in the joint venture. The joint venture was formed for the purpose of building and selling houses using the technology of the Company. Under the agreement, SerCon is responsible for the construction of each property's foundation, patio, carport, utility hook-up, and fences. The Company is responsible for the manufacturing of the dwellings.

For 2003, the Company incurred a net loss in the joint venture equal to its total investment amounting to $6,288. The Company terminated the joint venture in 2003.

Note 11 - Stock Options

In 2003, the Company granted to certain employees, directors, and consultants, options to acquire 1,300,000 shares of the Company's common stock at a price of $2.00 per share. The options are exercisable through October 31, 2005; however, if the Company commences a second public offering, the options are not exercisable during the period from 60 days before the commencement of the pubic offering through 60 days after the commencement of the public offering. In 2003, 50,000 options were forfeited.

Also in 2003, the Company granted an option to an employee to purchase 50,000 shares of its common stock at a price of $5.00 per share. The options are exercisable eight months after the Company begins trading its shares publicly and must be exercised within two years once vested.

F-21


In 2004, the Company granted two consultants options to acquire 150,000 shares of its common stock at $5 per share. The options are exercisable eight months after the Company begins trading its shares publicly and must be exercised within two years once vested. Also in 2004, options to acquire 100,000 shares of the Company's common stock were cancelled.

In 2003, the Company adopted the fair value method of accounting for its stock based compensation pursuant to FASB Statement 123. Prior to the adoption of FASB 123, the Company used the intrinsic value method under APB Opinion 25.

In the change from APB 25 to FASB 123, the Company restated its losses from operations in 2002 to reflect the application of FASB 123. A reconciliation of the restated net loss and basic loss per share for 2002 is as follows:

      2002  
  Net loss as originally reported $  (1,736,838 )
  Compensation on stock option grants,      
     net of related tax effects   (333,667 )
  Net loss as restated $  (2,070,505 )
  Basic loss per share as originally reported $  (.11 )
  Compensation on stock option gains   (.03 )
  Basic loss per share - as restated $  (.14 )

The following is a summary of the outstanding options:

            Weighted  
            Average  
      Number of     Exercise  
      Shares     Price  
               
  Outstanding - December 31, 2003   2,300,000     2.06  
               
  Granted   150,000     5.00  
  Exercised   -     -  
  Forfeited   (100,000 )   (2.00 )
               
  Outstanding - December 31, 2004   2,350,000     2.06  
               
  Granted   -     -  
  Exercised   -     -  
  Forfeited   -     -  
               
  Outstanding - December 31, 2005   2,350,000   $ 2.26  
               
               
  Average fair value for options granted            
     October 2003       $  3.09  
     (Exercise price $2.00 per share)            
               
  Average fair value for options granted            
     December 2003       $  1.16  
     (Exercise price $5.00 per share)            
               
  Average fair value for options granted            
     February 2004       $  1.54  
     (Exercise price $5.00 per share)            
               
  Average fair value for options granted            
     December 2004       $  1.57  
  (Exercise price $5.00 per share)

F-21



The following is a summary of the status of fixed options outstanding at December 31, 2005:

  Outstanding Options Exercisable Options
      Weighted     Weighted
      Average     Average
  Exercise   Exercise Exercise   Exercise
  Price Number Price Price Number Price
  $2 - $5 2,350,000 $2.26 $2 1,100,000 $2

The assumptions used in determining the fair value of options granted are as follows:

      2003     2004  
  Weighted average risk-free interest rate   1.5%     3.0%  
  Weighted average expected life   2.75 years     4.24 years  
  Expected volatility   30%     30%  
  Expected dividends   0     0  

Note 12 - Segment Reporting

Currently, the Company has only one principal reportable segment, its Chilean operation, which is still in the construction phase. The Company's corporate offices as at December 31, 2005 are located in Vancouver, B.C. A schedule reflecting the application of costs and expenses for the years ended December 31, 2003, 2004 and 2005 on a geographical basis for the two facilities is as follows:

  2003      
    Chilean operations $  (233,785 )
    Corporate offices   (3,112,526 )
    Net loss $  (3,346,311 )
  2004      
    Chilean operations $  (164,425 )
    Corporate offices   (2,292,121 )
    Net loss $  (2,456,546 )
  2005        
    Chilean operations $  (275,090 )
    Corporate offices   (1,588,475 )
    Net loss $  (1,863,565 )

Company assets at December 31, 2004 and 2005 are located as follows:

  2004      
    Chilean operations $  1,652,911  
    Corporate offices   68,944  
           
    Total assets $  1,721,855  
           
           
  2005      
    Chilean operations $  3,173,945  
    Corporate offices   60,208  
           
    Total assets $  3,234,153  

F-22


Note 13 – Basis of Presentation and Going Concern

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, the Company has sustained operating losses since its inception (March 27, 1997). In addition, the Company has used substantial amounts of working capital in its operations.

Further, at December 31, 2005, current liabilities exceed current assets by approximately $1,529,000 and the deficit accumulated during the development stage amounted to approximately $11,573,000. In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheet is dependent upon the Company's ability to meet its financing requirements, and the success of its future operations. Management continues to raise funds through private offerings and has purchased land on which it plans to construct modular homes for the retail market. Management believes that these sources of funds and current liquid assets will allow the Company to continue as a going concern. However, no assurances can be made that current or anticipated sources of funds will enable the Company to finance future periods' operations.

Note 14 - Contingencies

The Company is being sued for past due legal fees. The Company is disputing the amounts being charged and the lawsuit is ongoing. In addition, the Company is also being sued for alleged fees due a brokerage firm for duty paid in the transportation of Company assets into Chile. The Company disputes the claim and this lawsuit is also ongoing. Management has accrued in its liabilities what it believes to be a sufficient amount to pay the two claims upon their eventual resolution.

In issuing certificates evidencing the number of shares held by the respective shareholders, the Company’s former transfer agent issued certificates for more shares than were actually outstanding. The Company did not catch this error and these certificates were mailed to the respective shareholders. The Company is in the process of retrieving and canceling the excess issued shares.

Note 15 – Subsequent Events

For the period from January 1, 2006 through April 10, 2006, the Company issued 398,000 shares of its common stock through a private offering in exchange for $1,990,000, and issued 27,070 shares of its common stock for consulting services valued at $135,350.

The Company has made the decision to move its corporate offices to the United States. As the Company had several months left on its Vancouver BC office lease, it decided in January 2006 to move its offices temporarily to the home of its President in order to make it easier to sublease the Vancouver office space. In addition in March 2006, the Company found temporary office space in Las Vegas, Nevada, while seeking more suitable office space.

In March 2006, the Company negotiated a settlement agreement with regards to its Vancouver BC office lease described above, which effectively changed the expiration date of the lease from December 31, 2006 to March 31, 2006.

On April 5, 2006, the Company repaid its President $118,292 which included accrued interest of $4,555.

On April 7, 2006, the Company granted certain employees options to acquire 290,000 shares of its common stock at $5 per share. The options are exercisable eight months after the Company begins trading its shares publicly and must be exercised within two years once vested.

F-23


Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

There have been no disagreements between Canadian Rockport Homes International, Inc. and its independent accountants on any matter of accounting principles or practices or financial statement disclosure. There have been no changes in Canadian Rockport Homes International, Inc. accountants.

12


Controls and Procedures

As of December 31, 2005, an evaluation was carried out under the supervision and with the participation of the Company's management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective. No significant changes were made in our internal controls or in other factors that could significantly affect these controls subsequent to December 31, 2005.

(a)

Evaluation of Disclosure Controls and Procedures. The Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the Company's disclosure controls and procedures. Based upon that evaluation, the CEO and CFO concluded that as of December 31, 2005 our disclosure controls and procedures were effective in timely alerting them to the material information relating to the Company (or the Company's consolidated subsidiaries) required to be included in the Company's periodic filings with the SEC, subject to the various limitations on effectiveness set forth below under the heading, "LIMITATIONS ON THE EFFECTIVENESS OF INTERNAL CONTROLS," such that the information relating to the Company, required to be disclosed in SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to the Company's management.

   
(b)

Changes in internal control over financial reporting. There has been no change in the Company's internal control over financial reporting that occurred during the fiscal quarter ended December 31, 2005 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

LIMITATIONS ON THE EFFECTIVENESS OF INTERNAL CONTROLS

The Company's management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of the control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, and/or the degree of compliance with the policies or procedures may deteriorate.

Directors and Executive Officers of the Registrant

Canadian Rockport Homes International, Inc. directors and principal executive officers are as follows:

Name Age Position
     
Dr. William R. Malone 65 President/CEO, Chairman of the
    Board of Directors
Nelson Riis 64 Executive Vice-President
Lorena Barrios 33 CFO
Chris Kinch 31 Director
Donel P. Belsby 69 Director

13


Canadian Rockport Homes Ltd. directors, principal executive officers and key employees are:

Name Age Position
     
Dr. William R. Malone 65 President, CEO, and Director
Nelson Riis 64 Executive Vice President Director
Kenneth Olsen 44 Vice-President of Manufacturing
    Director
Donel P. Belsby 69 Director
Ryan Malone 34 Director

Rockport Homes Chile Limitada directors and principal officers are, as follows:

Name Age Position
Dr. William R. Malone 65 President, Secretary, Treasurer and
    Director

Rockport Trading S.A. directors and principal officers are, as follows:

Name Age Position
Dr. William R. Malone 65 President, Secretary, Treasurer and
    Director

CRH of Nevada, Inc. directors and principal officers are, as follows:

Name Age Position
Dr. William R. Malone 65 President, Secretary, Treasurer and
    Director

Mr. Nelson Riis is a former Member of Parliament of Canada who had served for over twenty (20) years. He has served on several committees and boards overseeing the regulation and review of Canadian Federal and International Banking Institutions, governmental fiscal and monetary policy. Most recently, he sat on the Industry Committee responsible for small and medium sized business, competition policy and productivity. He has traveled extensively and has established an extensive network of worldwide business contacts. Mr. Riis graduated from the University of British Columbia ("UBC") receiving a Bachelor of Education in 1965. Thereafter, Mr. Riis received his Masters Degree from UBC in Urban Geography in 1970.

Dr. William R. Malone has been involved in the health and real estate industries since 1967. By pursuing acquisitions of underutilized property and engaging in construction systems designed to maximize property use and value, Dr. Malone has obtained experience with the basic economic, legal and financial principles, which affect world real estate markets. Dr. Malone has held senior positions in a variety of sectors within the commercial and residential real estate fields including President and CEO of Country Supreme Estates and President of Thoroughbred Properties Inc. Dr. Malone was also President of Zenith Energy, Inc., an oil and gas company that drilled 200 wells in the U.S. and traded on the NASD OTC market.

Mr. Donel P. Belsby. For the past eight years, Mr. Belsby has held the position of President of Belsby Farms, along with being the Chairman of the Board of Belsby Farms. The farm activities include over 11,000 acres of wheat, barley, peas and oat farming. The other acreage is used for cattle, bison, lumbering and developing small parcels for sale. He is also the Chairman of Canyon Crest Hunting Club, Inc., a hunting ranch that entertains over 250 hunters a year.

Mr. Ryan Malone has many years' hands on supervisory experience in the communication/construction business in overseas and North America projects. Present duties include execution of all Sales contracts including arranging schedules for production, construction, delivery of housing, Recruitment, as well as management of all project management staff.

Kenneth Olsen, B.Sc. (Eng), MBA, is a member of the CRH Board of Directors and CRH's Vice-President, Manufacturing. Mr. Olsen holds a degree in Mechanical Engineering and an Masters of Business Administration from the University of Saskatchewan. Mr. Olsen has sixteen (16) years of progressive professional experience with

14


both small and large manufacturing companies including ten (10) years with Nortel Networks. Mr. Olsen has developed particular expertise in the areas of Operations Management, Supply Chain Management, Quality Management, People Leadership, and New Product Introduction.

Ms. Shannon Downs was a Member of the Company’s Board of Directors from February 2005 through November 2005 and served in the capacity of the Company’s Chief Financial Officer and the Office Manager of the Company’s Vancouver office. Ms. Downs resigned as a Director and Chief Financial Officer effective November 30, 2005.

She was with her previous employer, Vancouver Mill Fuels, for over twenty-six years, during which time that company underwent 3 changes of ownership. Her responsibilities there comprised all aspects of office management including, accounting, sales, staffing, scheduling, and day to day operations in collaboration with the owner. Ms. Downs' post secondary education includes certification in Bookkeeping and a Real Estate designation earned at the University of British Columbia.

Ms. Lorena Barrios has been appointed to the position of Chief Financial Officer, effective February 1, 2006. Lorena Barrios, Auditor, USACH, is a Chilean Chartered Accountant who graduated from the Universidad de Santiago de Chile in 1995. She is currently taking courses toward a graduate degree in Accounting Management at the same university. Prior to her current position with CRH, she worked in the Engineering Faculty at the Universidad Católica de Chile in charge of the research projects management. She has also worked for Banco Santiago (currently Santander Santiago) as the administrator of the welfare fund of this bank, for Cigna International Insurance Company in charge of the accounting and financial operations for Argentina and Mexico, and lastly as a financial analyst for APL Logistics Chile S.A., a Singapore based company which provides logistics support to companies like Procter & Gamble, Gillette, 3M, and Nike.

Mr. Chris Kinch is The Plant Manager of the Company’s Plant in Lampa, Chile and a Director of the Company. He is a Canadian who has lived and worked in Santiago for five years. He is fluently bilingual in English and Spanish. He has worked in residential construction for 11 years including a five year stint in Japan building homes imported from Canada. Prior to joining Rockport, Chris operated his own successful independent construction business, building and renovating private homes in the Santiago area.

Compliance with Section 16(a) of the Exchange Act

Section 16(a) of the Securities Exchange Act of 1934 requires the company's directors and officers, and persons who own more than ten-percent (10%) of the company's common stock, to file with the Securities and Exchange Commission reports of ownership on Form 3 and reports of change in ownership on Forms 4 and 5. Such officers, directors and ten-percent stockholders are also required to furnish the company with copies of all Section 16(a) reports they file. Based solely on its review of the copies of such forms received by the company and on written representations from certain reporting persons, the company believes that all Section 16(a) reports applicable to its officers, directors and ten-percent stockholders with respect to the fiscal year ended December 31, 2005 were not filed and are delinquent.

Executive Compensation

                                  Securities           All  
Name and                     Other     Restricted     Underlying           Other  
Principal                     Annual     Stock     Options     LTIP     Comp-  
Position   Year     Salary     Bonus     Compensation     Awards     SARS(#)     Payouts     ensation    
                                                 
                                                 
William   2005   $ --   $  --   $ 254,813 (1)(9)   $  --     --   $  --   $  --  
Malone, CEO   2004   $ --   $  --   $ 254,813 (1)(2)   $  --     --   $  --   $  --  
Director   2003   $ 32,000   $  --   $ 39,100 (1)     --     200,000 (6)   $  --   $  --  
                                                 
Nelson Riis   2005   $ --   $  --   $ 204,147 (1)(10)   $  --     --   $  --   $  --  
    2004   $ --   $  --   $ 204,147 (1)(3)   $  --     --   $  --   $  --  
    2003   $ 46,800   $  --   $ 24,700 (1)   $  --     200,000 (6)   $  --   $  --  
                                                 
Ryan Malone   2005   $ 120,484 (11)   $  --   $ --   $  --     --   $  --   $  --  
Director   2004   $ 120,484 (4)   $  --   $ --   $  --     --   $  --   $  --  

15



of CRHL   2003   $ 38,500   $  --   $ --   $  --     200,000 (6)   $  --   $  --  
                                                 
Kenneth Olsen   2005   $ 100,000 (12)   $  --   $ --   $  --     100,000 (8)   $  --   $  --  
VP Marketing and Director   2004   $ 100,000 (5)   $  --   $ --   $  --     100,000 (8)   $  --   $  --  
of CRHL   2003   $ 3,300   $  --   $ --   $  --     50,000 (7)   $  --   $  --  
                                                 
Shannon Downs   2005   $ --   $  --   $ 55,920 (1)   $  --     --   $  --   $  --  
    2004   $ --   $  --   $ --   $  --     --   $  --   $  --  
    2003   $ --   $  --   $ --   $  --     --   $  --   $  --  
                                                 
Lorena Barrios   2005   $ 14,700   $  --   $ --   $  --     --   $  --   $  --  
CFO   2004   $ --   $  --   $ --   $  --     --   $  --   $  --  
    2003   $ --   $  --   $ --   $  --     --   $  --   $  --  
                                                 
Chris Kinch, Director   2005   $ 45,400   $  --   $ --   $  5,000     --   $  --   $  --  
    2004   $ 22,370   $  --   $ --   $  --     --   $  --   $  --  
    2003   $ --   $  --   $ --   $  --     --   $  --   $  --  

All amounts reflected above are in United States currency.

1)

Amounts paid to the respective executive's wholly owned corporation for services rendered by them through the corporation.

2)

Of the $254,813, $72,961 was paid in 2004 and the remaining $181,852 is accrued compensation.

3)

Of the $204,147, $53,470 was paid in 2004 and the remaining $150,677 is accrued compensation.

4)

Of the $120,484, $58,622 was paid in 2004 and the remaining $61,862 is accrued compensation.

5)

Of the $100,000, $58,143 was paid in 2004 and the remaining $41,857 is accrued compensation.

6)

Options to acquire 200,000 shares of common stock at $2.00 per share exercisable eights months after Canadian Rockport Homes International's common stock is trading publicly.

7)

Options to acquire 50,000 shares of common stock at $5.00 per share exercisable eights months after Canadian Rockport Homes International's common stock is trading publicly.

8)

Options to acquire 100,000 shares of common stock at $5.00 per share exercisable eights months after Canadian Rockport Homes common stock is trading publicly.

9)

Of the $254,813, $113,500 was paid in 2005 and the remaining $141,313 is accrued compensation.

10)

Of the $204,147, $100,328 was paid in 2005 and the remaining $103,819 is accrued compensation.

11)

Of the $120,484, $81,529 was paid in 2005 and the remaining $38,955 is accrued compensation.

12)

Of the $100,000, $60,075 was paid in 2005 and the remaining $39,925 is accrued compensation.

Security Ownership of Certain Beneficial Owners and Management

The following tables set forth certain information regarding the beneficial ownership of our common stock as of December 31, 2005, by each person or entity known to be the beneficial owner of more than 5% of the outstanding shares of common stock, each of our directors and named executive officers, each of the directors and named executive officers of CRH, each of the directors and executive officers of RHCL, and our subsidiary CRH's directors and named executive officers and all directors and executive officers of our company as a group.

Security Ownership of Certain Beneficial Owners

  Name and Address Amount and Nature Percentage
Title of Class of Beneficial Owner of Beneficial Ownership of Class
       
Common Stock TWiC Housing Corp. 2,100,000 11
  #309-7600 Moffat,    
  B.C. Canada V6Y 3Y1    
       
Common Stock Nelson Riis 1,392,804 9
  18 Kippewa Dr. 300,000 options  
  Ottawa, Ontario K1S 3G4    

16



Common Stock Ryan Malone 866,371 6
  201-2182 W. 2nd Avenue 300,000 options  
  Vancouver, B.C. Canada    
  V6K 1H6    
       
Common Stock William Malone 460,332 4
  2317 Wall St. 300,000 options  
  Vancouver, BC V5L 1B8    
       
Common Stock Malone Int'l Group Services 464,957 3
  2317 Wall St.    
  Vancouver, BC V5L 1B8    
       
Common Stock Donel Belsby 878,093 5
  2902 Belsby Road    
  Cheney, WA 99004    
  U.S.A.    
       
Common Stock Bernard Smith 1,732,629 9
  Site 626 Comp 13 RR1    
  Lac Labiche, Alberta    
  Canada, TOE 2C1    

Notes:

a)

Percentage of Class assumes all 2,350,000 stock options have been exercised.

b)

Mr. Riis' wife owns an additional 100,000 shares of the Company's common stock.

c)

Mr. Belsby's immediate family member Arne Belsby owns an additional 58,843 shares.

Security Ownership by Management of the Company, CRH and RHCL.

  Name and Address    Amount and Nature Percentage
Title of Class of Beneficial Owner of Beneficial Ownership of Class
       
Common Stock William Malone 925,289 7
  2317 Wall St. 300,000 options  
  Vancouver, BC V5L 1B8    
       
Common Stock Nelson Riis 1,392,804 9
  18 Kippewa Dr. 300,000 options  
  Ottawa, Ontario, Canada    
  K1S 3G4    
       
Common Stock Ryan Malone 866,371 6
  201-2182 West 2nd Avenue 300,000 options  
  Vancouver, B.C.    
  Canada, V6K 1H6    
       
Common Stock Bernard Smith 1,732,629 9
  Site 626, Comp 13 RR1    
  Lac Labiche, Alberta    
  Canada, TOE 2C1    
       
Common Stock Donel P. Belsby 878,093 5
  2902 Belsby Road    
  Cheney, Washington 99004    
  U.S.A.    
       
Common Stock Directors and Officers 5,795,186 36
  (As A Group) (Not Including Options)  

17


Notes:

a)

Percentage of Class assumes all 2,350,000 stock options have been exercised.

b)

Mr. Riis' wife owns an additional 100,000 shares of the company's common stock.

c)

Mr. Belsby's immediate family member Arne Belsby owns an additional 58,843 shares.

d)

Mr. Malone’s wholly-owned corporation, Malone Int'l Group Services, owns 464,957 shares

Certain Relationships and Related Transactions

a.

On February 5, 2001, the Company acquired all of the intellectual properties owned by TWiC Housing Corporation relating to the TWiC system for the construction of houses. Included in the assets acquired were the patents pertaining to the TWiC System. In exchange for the assets acquired, the Company issued 2,000,000 shares of its common stock. Under the terms of the purchase agreement, the shares issued have restricted covenants as to when the shares are free to sell or transfer. TWiC is wholly owned by Harry Gordon, a shareholder and director of the Company. The Company valued the assets purchased at their estimated historical cost of $10,057. The Company is amortizing the purchase price over 18 years, the remaining life of the related patent.

   

Pursuant to the purchase agreement, the Company guaranteed that the market price of the shares received by TWiC will exceed $2.50 Canadian within four years from the commencement date of trading. If the shares do not reach such a price within the period, the Company will issue sufficient additional shares in order that the total number of shares issued multiplied by the highest market price of the stock during the four year period equals $5,000,000 Canadian.

   
b.

On January 10, 2001, the Company entered into an agreement with TWiC for the manufacturing of 32 molds and the supply of the services required to construct the Company's Chilean plant. For these molds and services, the Company agreed to pay $1,600,000 consisting of $1,400,000 cash, and 100,000 shares of common stock valued at $2.00 per share. Under the terms of the agreement the Company is to make a $300,000 down payment and pay the remainder of the balance due in progressive draws. During the year ended December 31, 2001, the Company paid $285,000 and issued the 100,000 shares of its common stock.

   

The $485,000 has been included in construction in progress. No payments were made in 2002. On June 9, 2004, this agreement was concluded and the Company and TWiC each released each other from any further obligations that they had under it.

   
c.

In April 2002, two shareholders advanced $65,657 to the Company evidenced by two promissory notes that are assessed interest at an annual rate of 10%. The notes are due on the earlier of June 5, 2006 or upon the Company’s receipt of proceeds from its next private offering. Under the terms of the notes, the Company issued 5,000 shares of its common stock to each lender at the time of repayment. The Company is imputing interest on the shares to be issued at a price of $5.00 per share. The imputed interest was charged to operations ratably over a one-year period, which Management believed to be the length of time that the loans will be outstanding. The balance of this obligation on December 31, 2005 and 2004 was $143,149 and $127,594, respectively. Interest charged to operations for 2003, 2004 and 2005 was $14,353, $5,266, and $11,022, respectively.

   

In December 2005, the above two shareholders advanced a total of $50,000 to the Company, with interest at an annual rate of 14%. These loans are to be repaid upon the receipt of proceeds from the Company’s next private offering, which is anticipated to occur in 2006. The balance of this obligation on December 31, 2005 and 2004 was $50,153 and $0, respectively. Interest charged to operations for 2003, 2004 and 2005 was $0, $0, and $153, respectively.

18



d.

The Company's President has advanced funds to the Company. The advances commencing on January 1, 2005 are assessed interest at a rate of 2% per month. The advances are unsecured and are due on demand. The total balance due the President by the Company at December 31, 2005 was $149,760, which is discounted by $1,070 to reflect the deferral of certain costs incurred by the Company in obtaining this financing. The total deferred loan costs were $12,078 and are being amortized to interest expense over a period of one year. The total balance due to the President by the Company at December 31, 2004 was $ 39,979. Interest charged to operations for 2003, 2004 and 2005 was $0, $0 and $23,854, respectively.

   
e.

In connection with the purchase of the land to be utilized in the Valle Grande Housing Project, the Company borrowed $515,000 from a shareholder. Interest is assessed at 7% per annum. The principal loan balance of $537,464 includes $24,494 of accrued interest and is scheduled to be repaid in June 2007. Interest charged to operations for 2003, 2004 and 2005 was $0, $0, and $24,494, respectively.

   

Under the terms of the above loan, the shareholder received (a) an approximate 36.7857% interest in a General Security Agreement that encompasses the Company’s plant located in Lampa, Chile, (b) the Chilean land, (c) three module display homes located on the land (once built), and (d) building material used in the building of the houses on the subject land. In order for the Company to sell individual lots to homebuyers free of any encumbrances, the shareholder has agreed to release his security interest in phases of 40 lot increments. In consideration for the loan, the Company has agreed to pay the shareholder interest on the loan assessed at 7% per annum plus a profit sharing interest equal to 36.7857% of $3,277 per house on the first 229 houses that the Company sells, totaling approximately $276,052. Profit sharing payments will be made in 11 installments; the first 10 in 20 house increments of approximately $24,109, and then a final payment of approximately $34,962. The shareholder has a right to receive his profit sharing payments in cash or in shares of the Company’s common stock at a conversion price of $5 per share.

 
f. On April 5, 2006, the Company repaid its President $118,292 which included accrued interest of $4,555.
 
g. On April 7, 2006, the Company granted certain employees options to acquire 290,000 shares of its common stock at $5 per share. The options are exercisable eight months after the Company begins trading its shares publicly and must be exercised within two years once vested.

Principal Accountants Fees and Services

Audit Fees

The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements and for services provided by the accountant in connection with statutory and regulatory filings or engagements for the last two fiscal years were: $28,682 for fiscal year 2004 and $39,689 for fiscal year 2005.

Audit-Related Fees

The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review of the registrant's financial statements are $4,313 for fiscal year 2004 and $0 for fiscal year 2005.

Tax Fees

The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were $0 for fiscal years 2004 and 2005.

All Other Fees

No other services were provided, nor aggregate fees billed, other then such services or fees which have been previously disclosed herein.

The registrant's Audit Committee, or officers performing such functions of the Audit Committee, has approved the principal account's performance of services for the audit of the registrant's annual financial statements; and review of financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for the fiscal year ending December 31, 2005. Audit-related fees, tax fees, and all other fees, if any, were approved by the Audit Committee or officers performing such functions of the Audit Committee.

19


The percentage of hours expended on the principal accountant's engagement to audit the registrant's financial statements for the most recent fiscal year that were attributed to work preformed by persons other than the principal accountant's full-time, permanent employees was less than 50 percent.

Exhibits and Financial Statement Schedules

(a) The following are filed as exhibits with this report:

  31.1

Certification of Principal Executive Officer pursuant to Section 302

  31.2

Certification of Principal Accounting Officer pursuant to Section 302

  32

Certification of Principal Executive Officer and Principal Accounting Officer pursuant to Section 1350

(b) The following documents are incorporated by reference, as noted in each description, to this report:

Number Description
   
3 (a) Articles of Incorporation of the registrant (filed as Exhibit 3.1 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
3 (b) Bylaws and Amendments of the registrant (filed as Exhibit 3.5 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
4 Stock Purchase Agreements (filed as Exhibits 4.1 through 4.6 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
10 (a) Stock Purchase Agreements (see Exhibit 4 above)
10 (b) Option to Purchase Agreement (filed as Exhibit 10.02 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
10 (c) February 15, 2001 Canadian Rockport Homes, Ltd. and TwiC Housing Corp. Purchase Agreement (filed as Exhibit 10.03 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
10 (d) Plant Construction Agreement between CRH and TwiC Housing Corp. (filed as Exhibit 10.04 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
10 (e) Lease Agreement of Quilicura Plant (filed as Exhibit 10.05 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
10 (f) Employee Agreement with William Malone (filed as Exhibit 10.06 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
10 (g) Employment Agreement with Nelson Riis (filed as Exhibit 10.07 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
11 Computation of Loss Per Common Share (filed as Exhibit 11.01 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
21 List of the Registrant's Subsidiaries (filed as Exhibit 21.01 to the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.
24 Powers of Attorney, appears on signature page in Part II of the registrant's Registration Statement on Form S-1 (Number 333-62786) as amended, filed October 30, 2001), and incorporated herein by reference.

20


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  Canadian Rockport Homes International, Inc.
  Registrant
   
   
Date: April 10, 2006 By: /s/ William R. Malone         
  William R. Malone, President/CEO

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Date: April 10, 2006 By: /s/ Donel Belsby         
  Donel Belsby, Secretary and Treasurer

21