XML 26 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases Leases
The Company determines whether an arrangement is a lease, or contains a lease, at inception and recognizes right-of-use assets and lease liabilities, initially measured at present value of the lease payments, on our balance sheet and classifies the leases as either operating or financing leases. The Company leases office space in Henderson, Nevada, which lease was entered into with an effective date of March 24, 2022 and serves as the Company's new headquarters, as well as in Santa Monica, California and in Rosemont, Illinois, which are accounted for as operating leases and various computer equipment used in the operation of our business, which are accounted for as finance leases. The operating lease agreements include a total of 13,166 square feet of office space for lease terms ranging from 26 months to 60 months. The finance leases are generally for 36 month terms.
The Company’s operating leases do not require any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees. The lease includes renewal options and escalation clauses. The renewal options have not been included in the calculation of the operating lease liability and right-of-use asset as the Company is not reasonably certain to exercise the options. Variable expenses generally represent the Company’s share of the landlord’s operating expenses.
Quantitative information for our leases is as follows (in thousands):
Condensed Consolidated Balance Sheets Balance Sheet ClassificationMarch 31, 2022December 31, 2021
Assets
Operating lease assets"Operating lease right-of-use-assets"$861 $656 
Finance lease assets"Property and equipment, net"155186
Total lease assets$1,016 $842 
Liabilities
Current
     Operating lease liabilities"Current portion of operating lease liabilities"$617 $595 
     Finance lease liabilities"Other accrued liabilities"248282
Non-current
     Operating lease liabilities"Long-term operating lease liabilities"1,034932
     Finance lease liabilities"Long-term finance lease liabilities"86136
Total lease liabilities$1,985 $1,945 
Three Months Ended
March 31,
Condensed Consolidated Statements of Operations
20222021
Operating lease expense$98 $171 
Short-term lease rent expense23 
Variable lease expense15 12 
Total rent expense$117 $206 
Finance lease expense
  Amortization of leased assets$31 $79 
  Interest on lease liabilities12 
Total$38 $91 


Three Months Ended
March 31,
Condensed Consolidated Statements of Cash Flows20222021
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from operating leases$179 $148 
   Financing cash flows from finance leases84 78 

Other InformationMarch 31, 2022December 31, 2021
Weighted-average remaining lease term (years)
   Operating leases2.92.3
   Financing leases1.31.5
Weighted-average discount rate
   Operating leases12.46 %10.73 %
   Finance leases11.79 %11.46 %
The following table sets forth maturities of our lease liabilities (in thousands):

March 31, 2022
Operating LeasesFinancing LeasesTotal
Remainder of 2022$578 $211 $789 
2023760139899
2024420— 420
202590— 90
2026 and thereafter109— 109
Total lease payments1,9573502,307
    Less: imputed interest(306)(16)(322)
Present value of lease liabilities1,6513341,985
    Less: current portion(617)(248)(865)
Lease liabilities, non-current$1,034 $86 $1,120 
Leases Leases
The Company determines whether an arrangement is a lease, or contains a lease, at inception and recognizes right-of-use assets and lease liabilities, initially measured at present value of the lease payments, on our balance sheet and classifies the leases as either operating or financing leases. The Company leases office space in Henderson, Nevada, which lease was entered into with an effective date of March 24, 2022 and serves as the Company's new headquarters, as well as in Santa Monica, California and in Rosemont, Illinois, which are accounted for as operating leases and various computer equipment used in the operation of our business, which are accounted for as finance leases. The operating lease agreements include a total of 13,166 square feet of office space for lease terms ranging from 26 months to 60 months. The finance leases are generally for 36 month terms.
The Company’s operating leases do not require any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees. The lease includes renewal options and escalation clauses. The renewal options have not been included in the calculation of the operating lease liability and right-of-use asset as the Company is not reasonably certain to exercise the options. Variable expenses generally represent the Company’s share of the landlord’s operating expenses.
Quantitative information for our leases is as follows (in thousands):
Condensed Consolidated Balance Sheets Balance Sheet ClassificationMarch 31, 2022December 31, 2021
Assets
Operating lease assets"Operating lease right-of-use-assets"$861 $656 
Finance lease assets"Property and equipment, net"155186
Total lease assets$1,016 $842 
Liabilities
Current
     Operating lease liabilities"Current portion of operating lease liabilities"$617 $595 
     Finance lease liabilities"Other accrued liabilities"248282
Non-current
     Operating lease liabilities"Long-term operating lease liabilities"1,034932
     Finance lease liabilities"Long-term finance lease liabilities"86136
Total lease liabilities$1,985 $1,945 
Three Months Ended
March 31,
Condensed Consolidated Statements of Operations
20222021
Operating lease expense$98 $171 
Short-term lease rent expense23 
Variable lease expense15 12 
Total rent expense$117 $206 
Finance lease expense
  Amortization of leased assets$31 $79 
  Interest on lease liabilities12 
Total$38 $91 


Three Months Ended
March 31,
Condensed Consolidated Statements of Cash Flows20222021
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from operating leases$179 $148 
   Financing cash flows from finance leases84 78 

Other InformationMarch 31, 2022December 31, 2021
Weighted-average remaining lease term (years)
   Operating leases2.92.3
   Financing leases1.31.5
Weighted-average discount rate
   Operating leases12.46 %10.73 %
   Finance leases11.79 %11.46 %
The following table sets forth maturities of our lease liabilities (in thousands):

March 31, 2022
Operating LeasesFinancing LeasesTotal
Remainder of 2022$578 $211 $789 
2023760139899
2024420— 420
202590— 90
2026 and thereafter109— 109
Total lease payments1,9573502,307
    Less: imputed interest(306)(16)(322)
Present value of lease liabilities1,6513341,985
    Less: current portion(617)(248)(865)
Lease liabilities, non-current$1,034 $86 $1,120