XML 33 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill
12 Months Ended
Mar. 31, 2022
Disclosure of reconciliation of changes in goodwill [abstract]  
Goodwill
13. Goodwill
 
Goodwill arising upon business combinations is not amortized but tested for impairment at least annually or more frequently if there is any indication that the cash generating unit to which goodwill is allocated is impaired.
 
The following table presents the changes in goodwill during the years ended March 31, 2022 and 2021:
 
 
 
As of March 31,
 
 
 
2022
 
 
2021
 
Opening balance, gross   Rs. 20,852     Rs. 20,278  
Goodwill arising on business combinations
(1)
    260       530  
Effect of translation adjustments     (18 )     44  
Impairment loss
(2)
    (16,676 )     (16,284 )
Closing balance
 
Rs.
4,418
 
 
Rs.
4,568
 
 
The carrying amount of goodwill (other than those arising upon investment in a joint venture) was allocated to the cash generating units as follows:
 
As of March 31,
 
2022
2021
PSAI-Active Pharmaceutical Operations
Rs.997
Rs.997
Global Generics-Complex Injectables
1,396
1,421
Global Generics-North America Operations
(2)
631
1,015
Global Generics-Branded Formulations
1,281
1,021
Others
113
114
 
Rs.4,418
Rs.4,568
(1)
Refer to Note 6 of these consolidated financial statements for further details.
(2)
During the years ended March 31, 2022, the Company recorded impairment loss of Rs.392
 
pertaining to Shreveport CGU.  Refer to Note 12 of these consolidated financial statements for further details. The said goodwill was included as part of “Global Generics-North America Operations”
.
 
The impairment loss of
Rs.16,676 and
16,284 includes Rs.16,003 pertaining to the Company’s German subsidiary, betapharm Arzneimittel GmbH, which is part of the Company’s Global Generics segment. This impairment loss was recorded for the years ended March 31, 2009 and 2010.
 
For the purpose of impairment testing, goodwill is allocated to a cash generating unit,
representing
the lowest level within the Company at which goodwill is monitored for internal management purposes and which is not higher than the Company’s operating segment.
 
The recoverable amounts of the above cash generating units have been assessed using a value-in-use model. Value in use is generally calculated as the net present value of the projected post-tax cash flows plus a terminal value of the cash generating unit to which the goodwill is allocated. Initially, a post-tax discount rate is applied to calculate the net present value of the post-tax cash flows. Key assumptions upon which the Company has based its determinations of value-in-use include:
 
a) Estimated cash flows for five years, based on management’s projections.
b) A terminal value arrived at by extrapolating the last forecasted year cash flows to perpetuity, using a constant long-term growth rate of 0-2%. This long-term growth rate takes into consideration external macroeconomic sources of data. Such long-term growth rate considered does not exceed that of the relevant business and industry sector.
c) The after tax discount rates used are based on the Company’s weighted average cost of capital.
d) The after tax discount rates used range from 11.7% to 14% for various cash generating units. The pre-tax discount rates range from 12.72% to 17.92%.
 
The Company believes that any reasonably possible change in the key assumptions on which a recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit.