XML 55 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Merger (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 3 Months Ended 12 Months Ended
Jul. 15, 2014
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Jul. 15, 2014
Jul. 14, 2014
Acquisition-date fair value of the consideration transferred            
Stock-based compensation expense     $ 1,719us-gaap_AllocatedShareBasedCompensationExpense $ 140us-gaap_AllocatedShareBasedCompensationExpense    
Estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:            
Goodwill     16,363us-gaap_Goodwill 1,499us-gaap_Goodwill    
Supplemental unaudited pro forma information as if acquisition had occurred on January 1, 2013:            
Net loss     (41,844)us-gaap_NetIncomeLoss (20,795)us-gaap_NetIncomeLoss    
Zalicus            
Acquisition-date fair value of the consideration transferred            
Number of Public Epirus Common Stock owned by Zalicus stockholders (1) 2,635,871us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Multiplied by the price per share of Public Epirus Common Stock (2) (in dollars per share) $ 11.80us-gaap_BusinessAcquisitionSharePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
      $ 11.80us-gaap_BusinessAcquisitionSharePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
 
Fair value of shares of Public Epirus Common Stock owned by Zalicus stockholders 31,104us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Acquisition-date fair value of assumed Zalicus equity awards attributable to precombination services (3) 220eprs_BusinessCombinationConsiderationTransferredEquityAwardsAttributableToPrecombinationServices
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Total consideration transferred 31,324us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Amount of fractional shares resulting from Reverse Stock Split included as consideration 1eprs_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuableResultingFromFractionalSharesFromReverseStockSplit
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Stock-based compensation expense   355us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
       
Exercise price (in dollars per share) $ 591.00us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
      $ 591.00us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
 
Share price (in dollars per share) $ 11.80us-gaap_SharePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
      $ 11.80us-gaap_SharePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
 
Volatility rate 66.02%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Risk-free interest rate 1.91%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:            
Cash and cash equivalents           13,756us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
In-process research and development           5,500us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Goodwill           14,864us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Restricted cash           1,850eprs_Businesscombinationrecognizedidentifiableassetsacquiredandliabilitiesassumedrestrictedcashothernoncurrentassets
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Other assets           253us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Total assets acquired           36,223us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Accounts payable           (1,584)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Accrued expenses           (381)eprs_Businesscombinationrecognizedidentifiableassetsacquiredandliabilitiesassumedaccruedexpensesandothercurrentliabilities
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Other current liabilities           (376)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Other liabilities           (391)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Deferred tax liabilities           (2,166)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Total liabilities assumed           (4,899)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Total net assets acquired           31,324us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
Other liabilities of accrued expenses and other liabilities relates to a sublease liability 376eprs_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccruedExpensesAndOtherCurrentLiabilitiesSubleaseLiability
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Effective tax rate 39.39%us-gaap_EffectiveIncomeTaxRateContinuingOperations
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
         
Operating loss from date of acquisition included in financial statements   25us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
       
Business Combination, Acquisition Related Costs     5,779us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
     
Supplemental unaudited pro forma information as if acquisition had occurred on January 1, 2013:            
Total revenues, net     2,739us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
14,731us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
   
Net loss     (32,410)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
(69,630)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
   
Zalicus | Transaction Costs            
Supplemental unaudited pro forma information as if acquisition had occurred on January 1, 2013:            
Net loss     8,673us-gaap_NetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_NonrecurringAdjustmentAxis
= eprs_TransactionCostsMember
     
Zalicus | stock-based compensation expense            
Supplemental unaudited pro forma information as if acquisition had occurred on January 1, 2013:            
Net loss     355us-gaap_NetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_NonrecurringAdjustmentAxis
= eprs_StockbasedcompensationexpenseMember
     
Zalicus | severance agreements            
Supplemental unaudited pro forma information as if acquisition had occurred on January 1, 2013:            
Net loss     1,980us-gaap_NetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_NonrecurringAdjustmentAxis
= eprs_SeveranceagreementexpenseMember
     
Zalicus | other expense related to the change in the fair values of liability-classified warrants            
Supplemental unaudited pro forma information as if acquisition had occurred on January 1, 2013:            
Net loss     $ 222us-gaap_NetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_NonrecurringAdjustmentAxis
= eprs_OtherexpenserelatedtochangeinfairvalueofliabilityclassifiedwarrantsMember
$ 789us-gaap_NetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_NonrecurringAdjustmentAxis
= eprs_OtherexpenserelatedtochangeinfairvalueofliabilityclassifiedwarrantsMember
   
Zalicus | In Process Research and Development            
Estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:            
Discount rate (as a percent) 13.10%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
         
Zalicus | Minimum            
Acquisition-date fair value of the consideration transferred            
Exercise price (in dollars per share) $ 14.70us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
      $ 14.70us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
 
Expected term 1 month 6 days          
Zalicus | Maximum            
Acquisition-date fair value of the consideration transferred            
Expected term 6 years          
Zalicus | Common stock            
Acquisition-date fair value of the consideration transferred            
Number of Public Epirus Common Stock owned by Zalicus stockholders (1) 2,610,871us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_EquityInterestIssuedOrIssuableByTypeAxis
= us-gaap_CommonStockMember
         
Zalicus | RestrictedStockUnitsVestedUponClosingOfBusinessCombinationMember            
Acquisition-date fair value of the consideration transferred            
Number of Public Epirus Common Stock owned by Zalicus stockholders (1) 25,000us-gaap_BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_EquityInterestIssuedOrIssuableByTypeAxis
= eprs_RestrictedStockUnitsVestedUponClosingOfBusinessCombinationMember
         
Zalicus | Common Class A            
Merger            
Number of shares of acquiree received for each share of acquirer exchanged 0.13259eprs_BusinessCombinationNumberOfAcquireeSharesReceivedForEachAcquirerShare
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
         
Aggregate number of acquiree shares received for acquirer shares 10,288,180eprs_BusinessCombinationAggregateNumberOfAcquireeSharesReceivedForAcquirerShares
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
         
Number of acquiree shares received for future issuance upon exercise of stock options 1,152,042eprs_BusinessCombinationAggregateNumberOfAcquireeSharesReceivedForFutureIssuanceUponExerciseOfStockOptions
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
         
Number of acquiree shares received for future issuance upon exercise of warrants 21,996eprs_BusinessCombinationAggregateNumberOfAcquireeSharesReceivedForFutureIssuanceUponExerciseOfWarrants
/ us-gaap_BusinessAcquisitionAxis
= eprs_ZalicusMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember