XML 69 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments - Summary of Carrying Value, Estimated Fair Value and Classification of Financial Instruments (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Assets    
Short-term investments $ 0 $ 879
Restricted cash 12,776 10,401
Liabilities    
Customer warrant 139,164 152,534
Carrying (Reported) Amount, Fair Value Disclosure [Member]    
Assets    
Cash and cash equivalents 726,402 103,029
Short-term investments   879
Restricted cash 12,776 10,401
Financial instruments assets 739,178 114,309
Liabilities    
Term loans and notes 1,850,350 1,800,911
Revolver 175,000 100,000
Convertible notes [1] 448,883 439,261
Customer warrant 39,539 24,345
Financial instruments liabilities 2,513,772 2,364,517
Estimate of Fair Value, Fair Value Disclosure [Member]    
Assets    
Cash and cash equivalents 726,402 103,029
Short-term investments   879
Restricted cash 12,776 10,401
Financial instruments assets 739,178 114,309
Liabilities    
Term loans and notes 1,886,041 1,885,750
Revolver 170,057 103,575
Convertible notes [1] 479,134 450,668
Customer warrant 39,539 24,345
Financial instruments liabilities 2,574,771 2,464,338
Fair Value, Inputs, Level 1 [Member]    
Assets    
Cash and cash equivalents 726,402 103,029
Short-term investments   0
Restricted cash 12,776 10,401
Financial instruments assets 739,178 113,430
Liabilities    
Term loans and notes 0 0
Revolver 0 0
Convertible notes [1] 479,134 450,668
Customer warrant 0 0
Financial instruments liabilities 479,134 450,668
Fair Value, Inputs, Level 2 [Member]    
Assets    
Cash and cash equivalents 0 0
Short-term investments   0
Restricted cash 0 0
Financial instruments assets 0 0
Liabilities    
Term loans and notes 0 0
Revolver 0 0
Convertible notes [1] 0 0
Customer warrant 39,539 24,345
Financial instruments liabilities 39,539 24,345
Fair Value, Inputs, Level 3 [Member]    
Assets    
Cash and cash equivalents 0 0
Short-term investments   879
Restricted cash 0 0
Financial instruments assets 0 879
Liabilities    
Term loans and notes 1,886,041 1,885,750
Revolver 170,057 103,575
Convertible notes [1] 0 0
Customer warrant 0 0
Financial instruments liabilities $ 2,056,098 $ 1,989,325
[1] Carrying value is net of debt discounts and debt issuance costs (see Note 8).