XML 44 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting Tables [Abstract]  
Operating Revenue and Direct Contribution For Our Reportable Business Segments

The following table sets forth Operating Revenue and Direct Contribution for our reportable segments reconciled to Operating Income and Income (loss) before income taxes:

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

Operating Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACMI

 

$

291,951

 

 

$

307,278

 

 

$

570,695

 

 

$

613,845

 

Charter

 

 

497,547

 

 

 

315,679

 

 

 

825,176

 

 

 

620,793

 

Dry Leasing

 

 

40,906

 

 

 

43,535

 

 

 

82,832

 

 

 

113,481

 

Customer incentive asset amortization

 

 

(9,534

)

 

 

(6,936

)

 

 

(18,556

)

 

 

(13,222

)

Other

 

 

4,383

 

 

 

4,362

 

 

 

8,608

 

 

 

8,704

 

Total Operating Revenue

 

$

825,253

 

 

$

663,918

 

 

$

1,468,755

 

 

$

1,343,601

 

 

Direct Contribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACMI

 

$

14,495

 

 

$

40,640

 

 

$

66,802

 

 

$

80,647

 

Charter

 

 

185,969

 

 

 

14,084

 

 

 

236,750

 

 

 

43,217

 

Dry Leasing

 

 

9,721

 

 

 

11,091

 

 

 

20,420

 

 

 

46,618

 

Total Direct Contribution for Reportable Segments

 

 

210,185

 

 

 

65,815

 

 

 

323,972

 

 

 

170,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated expenses and (income), net

 

 

(50,308

)

 

 

(81,927

)

 

 

(139,029

)

 

 

(162,064

)

Loss on early extinguishment of debt

 

 

(74

)

 

 

-

 

 

 

(74

)

 

 

(245

)

Unrealized gain (loss) on financial instruments

 

 

(30,671

)

 

 

42,300

 

 

 

(29,747

)

 

 

(4,275

)

Special charge

 

 

(15,934

)

 

 

(3,269

)

 

 

(15,934

)

 

 

(3,269

)

Transaction-related expenses

 

 

(1,275

)

 

 

(734

)

 

 

(1,796

)

 

 

(3,261

)

Gain (loss) on disposal of aircraft

 

 

(2

)

 

 

-

 

 

 

6,715

 

 

 

-

 

Income (loss) before income taxes

 

 

111,921

 

 

 

22,185

 

 

 

144,107

 

 

 

(2,632

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(224

)

 

 

(1,278

)

 

 

(704

)

 

 

(3,322

)

Interest expense

 

 

28,950

 

 

 

30,045

 

 

 

58,225

 

 

 

60,398

 

Capitalized interest

 

 

(132

)

 

 

(627

)

 

 

(325

)

 

 

(1,090

)

Loss on early extinguishment of debt

 

 

74

 

 

 

-

 

 

 

74

 

 

 

245

 

Unrealized (gain) loss on financial instruments

 

 

30,671

 

 

 

(42,300

)

 

 

29,747

 

 

 

4,275

 

Other (income) expense, net

 

 

(50,598

)

 

 

945

 

 

 

(49,392

)

 

 

(2,030

)

Operating Income

 

$

120,662

 

 

$

8,970

 

 

$

181,732

 

 

$

55,844

 

 

Schedule of Disaggregated Charter Segment Revenue by Customer and Service Type

The following table disaggregates our Charter segment revenue by customer and service type:

 

 

For the Three Months Ended

 

 

June 30, 2020

 

 

June 30, 2019

 

 

 

Cargo

 

 

Passenger

 

 

Total

 

 

Cargo

 

 

Passenger

 

 

Total

 

Commercial customers

 

$

394,062

 

 

$

17

 

 

$

394,079

 

 

$

133,178

 

 

$

3,054

 

 

$

136,232

 

AMC

 

 

49,762

 

 

 

53,706

 

 

 

103,468

 

 

 

92,017

 

 

 

87,430

 

 

 

179,447

 

Total Charter Revenue

 

$

443,824

 

 

$

53,723

 

 

$

497,547

 

 

$

225,195

 

 

$

90,484

 

 

$

315,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

 

 

Cargo

 

 

Passenger

 

 

Total

 

 

Cargo

 

 

Passenger

 

 

Total

 

Commercial customers

 

$

568,551

 

 

$

3,122

 

 

$

571,673

 

 

$

282,082

 

 

$

10,661

 

 

$

292,743

 

AMC

 

 

112,236

 

 

 

141,267

 

 

 

253,503

 

 

 

149,463

 

 

 

178,587

 

 

 

328,050

 

Total Charter Revenue

 

$

680,787

 

 

$

144,389

 

 

$

825,176

 

 

$

431,545

 

 

$

189,248

 

 

$

620,793