XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting Tables [Abstract]  
Operating Revenue and Direct Contribution For Our Reportable Business Segments

The following table sets forth Operating Revenue and Direct Contribution for our reportable segments reconciled to Operating Income and Income before income taxes:

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

June 30, 2022

 

 

June 30, 2021

 

 

Operating Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Airline Operations

 

$

1,142,731

 

 

$

955,861

 

 

$

2,138,086

 

 

$

1,782,101

 

 

Dry Leasing

 

 

41,314

 

 

 

40,404

 

 

 

87,484

 

 

 

80,768

 

 

Customer incentive asset amortization

 

 

(9,864

)

 

 

(11,443

)

 

 

(19,915

)

 

 

(21,924

)

 

Other

 

 

5,790

 

 

 

5,610

 

 

 

11,472

 

 

 

10,787

 

 

Total Operating Revenue

 

$

1,179,971

 

 

$

990,432

 

 

$

2,217,127

 

 

$

1,851,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct Contribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Airline Operations

 

$

196,331

 

 

$

231,793

 

 

$

382,150

 

 

$

400,943

 

 

Dry Leasing

 

 

12,646

 

 

 

10,766

 

 

 

29,555

 

 

 

21,329

 

 

Total Direct Contribution for Reportable Segments

 

 

208,977

 

 

 

242,559

 

 

 

411,705

 

 

 

422,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated income and (expenses), net

 

 

(93,361

)

 

 

(102,464

)

 

 

(194,101

)

 

 

(163,998

)

 

Loss on early extinguishment of debt

 

 

(689

)

 

 

-

 

 

 

(689

)

 

 

-

 

 

Unrealized loss on financial instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(113

)

 

Special charge

 

 

-

 

 

 

-

 

 

 

(2,633

)

 

 

-

 

 

Transaction-related expenses

 

 

-

 

 

 

(117

)

 

 

-

 

 

 

(318

)

 

Gain (loss) on disposal of flight equipment

 

 

(19

)

 

 

-

 

 

 

6,221

 

 

 

(16

)

 

Income before income taxes

 

 

114,908

 

 

 

139,978

 

 

 

220,503

 

 

 

257,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(873

)

 

 

(189

)

 

 

(1,113

)

 

 

(400

)

 

Interest expense

 

 

19,924

 

 

 

26,992

 

 

 

40,347

 

 

 

54,172

 

 

Capitalized interest

 

 

(3,339

)

 

 

(1,850

)

 

 

(7,103

)

 

 

(3,121

)

 

Loss on early extinguishment of debt

 

 

689

 

 

 

-

 

 

 

689

 

 

 

-

 

 

Unrealized loss on financial instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

113

 

 

Other (income) expense, net

 

 

837

 

 

 

(4,854

)

 

 

219

 

 

 

(44,310

)

 

Operating Income

 

$

132,146

 

 

$

160,077

 

 

$

253,542

 

 

$

264,281

 

 

 

Schedule of Disaggregated Airline Operations Segment Revenue by Customer and Service Type

The following table disaggregates our Airline Operations segment revenue by customer and service type:

 

 

For the Three Months Ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

 

 

 

Cargo

 

 

Passenger

 

 

Total

 

 

Cargo

 

 

Passenger

 

 

Total

 

 

Commercial customers

 

$

989,169

 

 

$

422

 

 

$

989,591

 

 

$

819,175

 

 

$

-

 

 

$

819,175

 

 

AMC

 

 

85,631

 

 

 

67,509

 

 

 

153,140

 

 

 

49,072

 

 

 

87,614

 

 

 

136,686

 

 

Total Airline Operations Revenue

 

$

1,074,800

 

 

$

67,931

 

 

$

1,142,731

 

 

$

868,247

 

 

$

87,614

 

 

$

955,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

June 30, 2022

 

 

June 30, 2021

 

 

 

 

Cargo

 

 

Passenger

 

 

Total

 

 

Cargo

 

 

Passenger

 

 

Total

 

 

Commercial customers

 

$

1,892,451

 

 

$

2,047

 

 

$

1,894,498

 

 

$

1,532,387

 

 

$

2,879

 

 

$

1,535,266

 

 

AMC

 

 

114,920

 

 

 

128,668

 

 

 

243,588

 

 

 

94,384

 

 

 

152,451

 

 

 

246,835

 

 

Airline Operations Revenue

 

$

2,007,371

 

 

$

130,715

 

 

$

2,138,086

 

 

$

1,626,771

 

 

$

155,330

 

 

$

1,782,101