XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Financial Instruments
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Financial Instruments

9. Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). Inputs used to measure fair value are classified in the following hierarchy:

Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2 Other inputs that are observable directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, or inactive quoted prices for identical assets or liabilities in inactive markets;

Level 3 Unobservable inputs reflecting assumptions about the inputs used in pricing the asset or liability.

We endeavor to utilize the best available information to measure fair value.

The carrying value of Cash and cash equivalents, and Restricted cash is based on cost, which approximates fair value.

Term loans and notes consist of term loans, notes guaranteed by the Export-Import Bank of the United States, a promissory note issued to the U.S. Treasury and other financings. The fair values of these debt instruments and the Revolver are based on a discounted cash flow analysis using current borrowing rates for instruments with similar terms.

The fair value of our convertible notes is based on unadjusted quoted market prices for these securities.

 

The following table summarizes the carrying value, estimated fair value and classification of our financial instruments as of:

 

 

 

June 30, 2022

 

 

 

Carrying Value

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

606,567

 

$

606,567

 

$

606,567

 

$

-

 

$

-

 

Restricted cash

 

 

10,361

 

 

10,361

 

 

10,361

 

 

-

 

 

-

 

 

 

$

616,928

 

$

616,928

 

$

616,928

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Term loans and notes

 

$

1,678,463

 

$

1,597,294

 

$

-

 

$

-

 

$

1,597,294

 

Convertible notes (1)

 

 

286,966

 

 

333,795

 

 

333,795

 

 

-

 

 

-

 

 

 

$

1,965,429

 

$

1,931,089

 

$

333,795

 

$

-

 

$

1,597,294

 

 

 

 

December 31, 2021

 

 

 

Carrying Value

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

910,965

 

$

910,965

 

$

910,965

 

$

-

 

$

-

 

Restricted cash

 

 

10,052

 

 

10,052

 

 

10,052

 

 

-

 

 

-

 

 

 

$

921,017

 

$

921,017

 

$

921,017

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Term loans and notes

 

$

1,638,311

 

$

1,690,675

 

$

-

 

$

-

 

$

1,690,675

 

Convertible notes (2)

 

 

479,573

 

 

758,424

 

 

758,424

 

 

-

 

 

-

 

 

 

$

2,117,884

 

$

2,449,099

 

$

758,424

 

$

-

 

$

1,690,675

 

(1) Carrying value is net of debt issuance costs (see Note 7).

(2) Carrying value is net of debt discounts and debt issuance costs (see Note 7).