XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Carrying Value, Estimated Fair Value and Classification of Financial Instruments

The following table summarizes the carrying value, estimated fair value and classification of our financial instruments as of:

 

 

 

March 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

730,349

 

 

$

730,349

 

 

$

730,349

 

 

$

-

 

 

$

-

 

Restricted cash

 

 

10,554

 

 

 

10,554

 

 

 

10,554

 

 

 

-

 

 

 

-

 

 

 

$

740,903

 

 

$

740,903

 

 

$

740,903

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term loans and notes

 

$

1,567,188

 

 

$

1,563,797

 

 

$

-

 

 

$

-

 

 

$

1,563,797

 

Convertible notes (1)

 

 

511,038

 

 

 

694,569

 

 

 

694,569

 

 

 

-

 

 

 

-

 

 

 

$

2,078,226

 

 

$

2,258,366

 

 

$

694,569

 

 

$

-

 

 

$

1,563,797

 

 

 

 

December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

910,965

 

 

$

910,965

 

 

$

910,965

 

 

$

-

 

 

$

-

 

Restricted cash

 

 

10,052

 

 

 

10,052

 

 

 

10,052

 

 

 

-

 

 

 

-

 

 

 

$

921,017

 

 

$

921,017

 

 

$

921,017

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term loans and notes

 

$

1,638,311

 

 

$

1,690,675

 

 

$

-

 

 

$

-

 

 

$

1,690,675

 

Convertible notes (2)

 

 

479,573

 

 

 

758,424

 

 

 

758,424

 

 

 

-

 

 

 

-

 

 

 

$

2,117,884

 

 

$

2,449,099

 

 

$

758,424

 

 

$

-

 

 

$

1,690,675

 

(1) Carrying value is net of debt issuance costs (see Note 7).

(2) Carrying value is net of debt discounts and debt issuance costs (see Note 7).