XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash provided (required) by operating activities:    
Net income $ 148.1us-gaap_ProfitLoss $ 136.5us-gaap_ProfitLoss
Adjustments to reconcile net income to cash provided (required) by operating activities:    
Depreciation 42.2us-gaap_Depreciation 41.9us-gaap_Depreciation
Amortization 15.6us-gaap_AdjustmentForAmortization 12.2us-gaap_AdjustmentForAmortization
Employee benefit plan and stock-based compensation costs 26.6us-gaap_EmployeeBenefitsAndShareBasedCompensation 23.1us-gaap_EmployeeBenefitsAndShareBasedCompensation
Deferred income tax provision 17.0us-gaap_DeferredIncomeTaxExpenseBenefit 10.3us-gaap_DeferredIncomeTaxExpenseBenefit
Unrealized loss on derivative instruments 10.4us-gaap_UnrealizedGainLossOnDerivatives 0.8us-gaap_UnrealizedGainLossOnDerivatives
Other 9.9us-gaap_OtherNoncashIncomeExpense 4.6us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects of acquisitions:    
Trade receivables, net 254.8us-gaap_IncreaseDecreaseInReceivables (170.2)us-gaap_IncreaseDecreaseInReceivables
Inventories, net (23.3)us-gaap_IncreaseDecreaseInInventories (14.7)us-gaap_IncreaseDecreaseInInventories
Accounts payable, trade (78.5)us-gaap_IncreaseDecreaseInAccountsPayable (51.0)us-gaap_IncreaseDecreaseInAccountsPayable
Advance payments and progress billings (138.9)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 124.0us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Income taxes payable, net (23.4)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable (12.0)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Accrued pension and other post-retirement benefits, net (13.9)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (14.0)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other assets and liabilities, net (71.0)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (39.7)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash provided by operating activities 175.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 51.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash provided (required) by investing activities:    
Capital expenditures (86.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (92.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 5.3us-gaap_PaymentsForProceedsFromOtherInvestingActivities 2.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash required by investing activities (81.4)us-gaap_NetCashProvidedByUsedInInvestingActivities (90.0)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash provided (required) by financing activities:    
Net decrease in short-term debt (0.3)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (20.5)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net increase in commercial paper 9.0us-gaap_ProceedsFromRepaymentsOfCommercialPaper 8.5us-gaap_ProceedsFromRepaymentsOfCommercialPaper
Repayments of long-term debt (0.3)us-gaap_RepaymentsOfLongTermDebt (1.6)us-gaap_RepaymentsOfLongTermDebt
Purchase of treasury stock (30.8)us-gaap_PaymentsForRepurchaseOfCommonStock (45.8)us-gaap_PaymentsForRepurchaseOfCommonStock
Payments related to taxes withheld on stock-based compensation (7.6)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (12.1)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess (deficit) tax benefits (0.9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other   (0.4)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash required by financing activities (30.9)us-gaap_NetCashProvidedByUsedInFinancingActivities (70.0)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (7.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 56.3us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (108.8)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 638.8us-gaap_CashAndCashEquivalentsAtCarryingValue 399.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 695.1us-gaap_CashAndCashEquivalentsAtCarryingValue $ 290.3us-gaap_CashAndCashEquivalentsAtCarryingValue