XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Conversion of Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Conversion of Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Conversion of Series A Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Series A Convertible Preferred Stock [Member]
Retained Earnings [Member]
Conversion of Series A Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020           204 189,907      
Balance at Dec. 31, 2020           $ 0 $ 190,000 $ 3,477,000 $ (9,663,000) $ (5,996,000)
Conversion of convertible preferred stock (in shares) (29) 6,502                
Conversion of convertible preferred stock $ 0 $ 7,000 $ (7,000) $ 0 $ 0          
Stock compensation (in shares)           0 1,500      
Stock compensation           $ 0 $ 1,000 523,000 0 524,000
Net income (loss)           $ 0 $ 0 0 (373,000) (373,000)
Issuance of common stock for dividend payment (in shares)           0 1,736      
Issuance of common stock for dividend payment           $ 0 $ 2,000 768,000 0 770,000
Fraction shares adjustment due to reverse split (in shares)           0 3      
Issuance of common stock to related parties for cash (in shares)           0 3,517      
Issuance of common stock to related parties for cash           $ 0 $ 3,000 2,997,000 0 3,000,000
Balance (in shares) at Jun. 30, 2021           175 203,165      
Balance at Jun. 30, 2021           $ 0 $ 203,000 7,758,000 (10,036,000) (2,075,000)
Balance (in shares) at Mar. 31, 2021           179 199,296      
Balance at Mar. 31, 2021           $ 0 $ 199,000 6,917,000 (29,800,000) (22,684,000)
Conversion of convertible preferred stock (in shares) (4) 833                
Conversion of convertible preferred stock $ 0 $ 1,000 (1,000) 0 0          
Stock compensation (in shares)           0 1,500      
Stock compensation           $ 0 $ 1,000 164,000 0 165,000
Net income (loss)           $ 0 $ 0 0 19,764,000 19,764,000
Issuance of common stock for dividend payment (in shares)           0 1,533      
Issuance of common stock for dividend payment           $ 0 $ 2,000 678,000 0 680,000
Fraction shares adjustment due to reverse split (in shares)           0 3      
Balance (in shares) at Jun. 30, 2021           175 203,165      
Balance at Jun. 30, 2021           $ 0 $ 203,000 7,758,000 (10,036,000) (2,075,000)
Balance (in shares) at Dec. 31, 2021           142,000 210,890,000      
Balance at Dec. 31, 2021           $ 0 $ 211,000 7,775,000 (4,855,000) 3,131,000
Conversion of convertible preferred stock (in shares) (4,000) 748,000                
Conversion of convertible preferred stock $ 0 $ 1,000 (1,000) 0 0          
Stock compensation (in shares)           0 6,087,000      
Stock compensation           $ 0 $ 6,000 50,000 0 56,000
Net income (loss)           $ 0 $ 0 0 70,000 70,000
Balance (in shares) at Jun. 30, 2022           138,000 217,725,000      
Balance at Jun. 30, 2022           $ 0 $ 218,000 7,824,000 (4,785,000) 3,257,000
Balance (in shares) at Mar. 31, 2022           141,000 216,840,000      
Balance at Mar. 31, 2022           $ 0 $ 217,000 7,787,000 (4,149,000) 3,855,000
Conversion of convertible preferred stock (in shares) (3,000) 579,000                
Conversion of convertible preferred stock $ 0 $ 1,000 $ (1,000) $ 0 $ 0          
Stock compensation (in shares)           0 306,000      
Stock compensation           $ 0 $ 0 38,000 0 38,000
Net income (loss)           $ 0 $ 0 0 (636,000) (636,000)
Balance (in shares) at Jun. 30, 2022           138,000 217,725,000      
Balance at Jun. 30, 2022           $ 0 $ 218,000 $ 7,824,000 $ (4,785,000) $ 3,257,000