XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Note 13 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

As of December 31,

 
  

2021

  

2020

 

Current

        

US Federal

 $110  $- 

US State

  232   - 

Total current provision

  342   - 

Deferred

        

US Federal

  -   - 

US State

  -   - 

Total deferred benefit

  -   - 

Total provision for income taxes

 $342  $- 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

As of December 31,

 
  

2021

  

2020

 

Deferred tax assets:

        

Bad Debt

 $47  $119 

Inventory

  43   48 

Accrued Expenses

  222   16 

Lease liability

  208   341 

Stock compensation

  255   201 

Transaction costs

  -   - 

Net operating loss carryovers

  1,224   1,835 

Other

  9   3 

Contribution

  -   1 

Derivatives

  56   287 

Total deferred income tax assets

  2,064   2,851 
         

Deferred income tax liabilities:

        

ROU assets

  (206

)

  (336

)

Fixed assets

  (18

)

  (56

)

Total deferred income tax liabilities

  (224

)

  (359

)

         

Net deferred income tax assets

  1,840   2,459 

Valuation allowance

  (1,840

)

  (2,459

)

Deferred tax asset, net of allowance

 $0  $0 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Year ended December 31, 2021

  

Year ended December 31, 2020

 

Statutory federal income tax rate

  21.0

%

  21.0

%

Non-taxed loss from VIE

  0.0

%

  0.0

%

State taxes, net of federal tax benefit

  3.3

%

  5.1

%

Stock compensation

  10.1

%

  (3.5

)%

Permanent Items

  (4.3

)%

  (0.1

%

)

Section 382 NOL Adjustments

  3.1

%

  0.0

%

Derivatives

  (11.1

)%

  (0.7

)%

Return to provision adjustments

  (2.2

)%

  (19.8

)%

Other

  (1.3

)%

  0.0

%

Change in valuation allowance

  (12.0

)%

  (2.0

%

)

Income taxes provision (benefit)

  6.6

%

  0.0

%

Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]
  

Year ended December 31, 2021

  

Year ended December 31, 2020

 

Gross unrecognized tax benefits at the beginning of the year

 $-  $- 

Increases related to current year positions

  -   - 

Increases related to prior year positions

  32   - 

Decreases related to prior year positions

  -   - 

Expiration of unrecognized tax benefits

  -   - 

Gross unrecognized tax benefits at the end of the year

 $32  $-