XML 44 R31.htm IDEA: XBRL DOCUMENT v3.21.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Deferred tax assets and liabilities
    As of December 31,      
    2020      2019  
Deferred tax assets:            
Bad Debt   $ 82     $ 133  
Inventory     39       9  
Accrued Expenses     16       -  
Lease liability     294       385  
Stock compensation     201       349  
Transaction costs     -       808  
Net operation loss     1,577       698  
Contribution     1       -  
Derivatives     287       268  
Total deferred income tax assets     2,496       2,650  
                 
Deferred income tax liabilities:                
ROU assets     (292 )     (384 )
Fixed assets     (67 )     (20 )
Other     5          
Total deferred income tax liabilities     (354 )     (404 )
                 
Net deferred income tax assets     2,142       2,246  
Valuation allowance     (2,142 )     (2,246 )
Deferred tax asset, net of allowance   $ (0 )   $ (0 )
Income tax rate reconciliation
    Year ended December 31, 2020     Year ended December 31, 2019  
Statutory federal income tax rate     21.0 %     21.0 %
Non-taxable Income     (2.5 )%     15.1 %
State taxes, net of federal tax benefit     4.7 %     20.6 %
Stock compensation     (3.5 )%     - %
Non-deductible expenses     (0.0 )%     (1.3 )%
Derivatives     (0.7 )%     27.2 %
Return to provisoin adjustment     (19.8 )%     - %
Change in valuation allowance     0.8 %     (81.3 )%
Income taxes provision (benefit)     - %     1.4 %
Income tax provision (benefit)
    As of December 31,      
    2020     2019  
Current            
US Federal   $ -     $ -  
US State     -       -  
Total current provision     -       -  
Deferred                
US Federal     (399 )     1,331  
US State     341       443  
Total deferred benefit     (59 )     1,774  
Change in valuation allowance     59       (1,745 )
Total provision for income taxes   $ 0     $ 29