XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current assets:    
Cash $ 1,422 $ 2,448
Accounts receivable, net 1,258 918
Inventories, net 1,593 1,516
Prepaid expenses and other current assets 450 729
Total current assets 4,723 5,611
Non-current assets:    
Property and equipment, net 531 543
Right-of-use asset, net 1,200 1,623
Other assets 71 71
Total non-current assets 1,802 2,237
Total assets 6,525 7,848
Current liabilities:    
Accounts payable and accrued expenses 2,525 2,516
Derivative liability 4,444 4,144
Lease liabilities 456 426
Notes payable 1,400 0
Dividends payable 1,650 0
Deferred revenue 268 91
Total current liabilities 10,743 7,177
Non-current liabilities:    
Notes payable, net of current portion 1,016 0
Lease liabilities, net of current portion 762 1,218
Total non-current liabilities 1,778 1,218
Total liabilities 12,521 8,395
Commitments and contingencies (see Note 14)
Stockholders' equity (deficit):    
Common stock ($0.001 par value); 50 billion shares authorized; 18,991 million shares and 18,974 million shares issued and outstanding as of December 31, 2020 and 2019, respectively 18,991 18,974
Additional paid-in capital (15,324) (17,045)
Accumulated deficit (9,663) (2,476)
Total stockholders' deficit (5,996) (547)
Total liabilities and stockholders' equity (deficit) 6,525 7,848
Series A Preferred Stock    
Stockholders' equity (deficit):    
Preferred stock 0 0
Series B Preferred Stock    
Stockholders' equity (deficit):    
Preferred stock $ 0 $ 0