XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Series B Preferred Stock
Series C Preferred Stock
Series D Preferred Stock
Total
Beginning Balance, Amount at Dec. 31, 2016 $ 119,402 $ 33,456,325 $ (35,794,206) $ 1,293 $ 109 $ 0 $ (2,217,077)
Beginning Balance, Shares at Dec. 31, 2016 119,402,009     1,292,870 109,352 0  
Conversion of preferred stock to common stock, Amount $ 10,132 (10,109) $ (8) $ (3) $ (12)
Conversion of preferred stock to common stock, Shares 10,131,901     (7,285) (3,648) (11,375)  
Issuance of Common Stock for services, Amount $ 7,209 598,291       605,500
Issuance of Common Stock for services, Shares 7,209,156            
Issuance of Preferred Stock for cash, net of warrants issued, Amount   1,934,523     $ 46 1,934,569
Issuance of Preferred Stock for cash, net of warrants issued, Shares           45,625  
Stock-based compensation   530,005       530,005
Dividends declared on Preferred Stock   (261,793)       (261,793)
Issuance of Common Stock for dividends on Preferred Stock, Amount $ 2,385 259,780       262,165
Issuance of Common Stock for dividends on Preferred Stock, Shares 2,385,387            
Issuance of Common Stock in exchange for warrants, Amount $ 79,024 6,001,254       6,080,278
Issuance of Common Stock in exchange for warrants, Shares 79,023,138            
Warrants issued as debt discount   127,217 127,217        
Net loss   (12,447,143)       (12,447,143)
Ending Balance, Amount at Dec. 31, 2017 $ 218,152 42,635,493 (48,241,349) $ 1,285 $ 106 $ 34 (5,386,279)
Ending Balance, Shares at Dec. 31, 2017 218,151,591     1,285,585 105,704 34,250  
Stock-based compensation   294,796       294,796
Dividends declared on Preferred Stock   (260,688)       (260,688)
Issuance of Common Stock for dividends on Preferred Stock, Amount $ 22,533 236,727       259,260
Issuance of Common Stock for dividends on Preferred Stock, Shares 22,532,752            
Issuance of Restricted Common Stock to Employees, Amount $ 5,000 (5,000)       (5,000)
Issuance of Restricted Common Stock to Employees, Shares 5,000,000            
Beneficial Conversion Feature on Debt   814,137       814,137
Net loss     (1,981,299)       (3,879,299)
Ending Balance, Amount at Dec. 31, 2018 $ 245,685 $ 43,715,465 $ 52,120,648 $ 1,285 $ 106 $ 34 $ (8,158,073)
Ending Balance, Shares at Dec. 31, 2018 245,684,343     1,285,585 105,704 34,250