XML 28 R18.htm IDEA: XBRL DOCUMENT v3.19.1
WARRANTS AND STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Issuance of common stock to founders, Shares  
Summary warrant activity
   

Warrants

Outstanding

   

Weighted Average

Exercise Price

 
Outstanding, December 31, 2016     101,396,416     $ 0.15  
Granted     68,666,690       -  
Exercised     -       -  
Expired     -       -  
Exchanged     (158,080,242 )     0.15  
Outstanding, December 31, 2017     11,982,864     $ 0.17  
Granted     1,383,334       0.15  
Exercised     -       -  
Expired     (3,304,944 )     0.22  
Exchanged     -       -  
Outstanding, December 31, 2018     10,061,254     $ 0.15  
Outstanding warrants to purchase its common stock
  Warrants Outstanding    

Weighted Average

Exercise Price Per Share

   

Weighted Average

Remaining Life (Yrs.)

 
    9,633,621     $ 0.15       3.49  
    427,633     $ 0.19       1.97  
    10,061,254     $ 0.15       3.42  
Weighted average assumption
    2018  
Expected life   30 months  
Estimated volatility     75 %
Risk-free interest rate     1.1 %
Dividends        
Stock option activity
    Options Outstanding    

Weighted Average

Exercise Price

 
Options outstanding at December 31, 2017     41,770,782     $ 0.08  
Exercised     -       -  
Granted     70,624,891       0.015  
Forfeited     (20,635,847 )     0.070  
Expired     -       -  
Options outstanding at December 31, 2018     91,759,826       0.018  
Restricted stock activity
    Restricted Common Stock Awards  
Outstanding, December 31, 2016     12,772,229  
Granted     3,591,240  
Issued     (2,289,156 )
Forfeited     (10,720,252 )
Outstanding, December 31, 2017     3,354,061  
Granted     -  
Issued     -  
Forfeited     (1,854,061 )
Outstanding, December 31, 2018     1,500,000