XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]        
Net Sales $ 30,710 $ 1,030,008 $ 1,915,088 $ 4,494,713
Cost of Sales 23,261 720,080 1,196,236 2,918,945
Gross Profit 7,449 309,928 718,852 1,575,768
Operating expenses        
Selling and marketing 8,151 1,913,814 391,723 4,864,499
General and administrative 79,056 1,680,234 10,869,775 4,825,983
Total operating expenses 87,207 3,594,048 11,261,498 9,690,482
Operating Loss (79,758) (3,284,120) (10,542,646) (8,114,714)
Other Income (Expense)        
Change in fair value of derivative liabilities 870,920 33,347 7,141,543 2,272,697
Interest expense (255,816) (59,311) (489,176) (104,229)
Other income (expense) 16,390 0 649,443 (48,006)
Total Other Income (Expense) 631,494 (25,964) 7,301,810 2,120,462
NET INCOME (LOSS) 551,736 (3,310,084) (3,240,836) (5,994,252)
Declared dividends on Preferred Stock $ 64,279 $ 66,080 $ 193,551 $ 196,085
Net income (loss) per common share        
Net income (loss) per common share, basic $ 0 $ (0.02) $ (0.02) $ (0.03)
Net income (loss) per common share, diluted $ .02 $ (0.02) $ (0.02) $ (0.03)
Weighted average common shares outstanding        
Weighted average common shares outstanding, basic 233,540,542 208,056,810 223,147,165 186,111,074
Weighted average common shares outstanding, diluted 350,214,652 208,056,810 223,147,165 186,111,074