XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
WARRANTS AND STOCK BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2017
Stock Options And Warrants Tables  
Summary warrant activity
   

Warrants

Outstanding

   

Weighted Average

Exercise Price

 
Outstanding, December 31, 2016     101,396,416     $ 0.16  
Granted     50,000,010       0.15  
Exercised     -       -  
Expired     -       -  
Exchanged     (146,212,905 )     0.15  
Outstanding, March 31, 2017     5,183,521     $ 0.20  
Granted     3,000,002       0.15  
Exercised     -       -  
Expired     -       -  
Exchanged     (3,000,002 )     0.15  
Outstanding, June 30, 2017     5,183,521     $ 0.20  
Granted     11,733,340       0.15  
Exercised     -       -  
Expired     -       -  
Exchanged     (7,267,333 )     0.15  
Outstanding, September 30, 2017     9,649,528     $ 0.18  
Outstanding warrants to purchase its common stock
   Warrants Outstanding     

Weighted Average

Exercise Price Per Share

   

Weighted Average

Remaining Life (Yrs.)

 
    7,747,459     $ 0.15       3.30  
    427,633     $ 0.19       2.97  
    737,218     $ 0.25       0.44  
    737,218     $ 0.38       0.44  
    9,649,528     $ 0.18       2.85  
Non-Qualified Stock Options assumptions used
    2017  
Expected life   30 months  
Estimated volatility     75 %
Risk-free interest rate     1.1 %
Dividends     -  
Stock option activity

Stock option activity during the nine months ended September 30, 2017 is summarized as follows:

 

   

Options

Outstanding 

   

Weighted Average

Exercise Price

 
Options outstanding at December 31, 2016     3,460,000     $ 0.15  
Exercised     -       -  
Granted     41,390,782       0.07  
Forfeited     (1,220,000 )     0.15  
Expired     -       -  
Options outstanding at September 30, 2017     43,630,782     $ 0.08  

  

A summary of the Company’s restricted Common Stock activity during the nine months ended September 30, 2017 is summarized as follows:

 

    Restricted Common Stock Awards  
Outstanding, December 31, 2016     12,772,229  
Granted     3,591,240  
Issued     (2,289,156 )
Forfeited     (10,720,252 )
Outstanding, September 30, 2017     3,354,061