XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income Statement [Abstract]        
Net Sales $ 1,934,953 $ 482,969 $ 3,464,705 $ 1,066,267
Cost of Sales 1,225,253 522,703 2,198,865 1,256,114
Gross Profit (Loss) 709,700 (39,734) 1,265,840 (189,847)
Operating expenses        
Selling and marketing 1,477,154 1,068,483 3,060,685 2,137,396
General and administrative 1,617,842 1,548,556 3,035,750 2,616,906
Total operating expenses 3,094,996 2,617,039 6,096,435 4,754,302
Operating Loss (2,385,296) (2,656,773) (4,830,595) (4,944,149)
Other (Expense) Income        
Change in fair value of derivative liabilities (4,168) (1,164,905) 2,239,350 (25,540)
Interest (expense) income (24,432) (16,990) (44,917) (29,204)
Other (expense) income 0 0 (48,008) (18,923)
Total other income (expense) (28,600) (1,181,895) 2,146,425 (73,667)
NET LOSS (2,413,896) (3,838,668) (2,684,170) (5,017,816)
Net loss attributable to common stockholders $ (2,479,258) $ (3,904,891) $ (2,814,176) $ (5,149,244)
Loss per common share, basic and diluted $ (0.01) $ (0.03) $ (0.02) $ (0.05)
Weighted average common shares outstanding, basic and diluted 202,261,571 112,948,441 165,639,474 112,585,867