XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
shares in Thousands
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 133 219,163      
Balance at Dec. 31, 2022 $ 0 $ 219,000 $ 7,928,000 $ (6,447,000) $ 1,700,000
Conversion of Series A convertible preferred stock (in shares) (3) 749      
Conversion of Series A convertible preferred stock $ 0 $ 1,000 (1,000) 0 0
Stock compensation (in shares) 0 4,200      
Stock compensation $ 0 $ 4,000 41,000 0 45,000
Net loss $ 0 $ 0 0 (1,390,000) (1,390,000)
Balance (in shares) at Mar. 31, 2023 130 224,112      
Balance at Mar. 31, 2023 $ 0 $ 224,000 7,968,000 (7,837,000) 355,000
Balance (in shares) at Dec. 31, 2023 128 228,535      
Balance at Dec. 31, 2023 $ 0 $ 229,000 8,204,000 (8,540,000) (107,000)
Conversion of Series A convertible preferred stock (in shares) (2) 339      
Conversion of Series A convertible preferred stock $ 0 $ 0 0 0  
Forfeiture of restricted stock awards (in shares)   (50)      
Forfeiture of restricted stock awards   $ 0 0 0 0
Stock compensation (in shares) 0 525      
Stock compensation $ 0 $ 0 62,000 0 62,000
Net loss $ 0 $ 0 0 (1,045,000) (1,045,000)
Balance (in shares) at Mar. 31, 2024 126 229,349      
Balance at Mar. 31, 2024 $ 0 $ 229,000 $ 8,266,000 $ (9,585,000) $ (1,090,000)