XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
WARRANTS
9 Months Ended
Sep. 30, 2016
Stock Options And Warrants  
WARRANTS

Warrants

 

A summary of the Company’s warrant activity for the three and nine months ended September 30, 2016 is presented below:

 

  

Warrants

Outstanding

  Weighted Average Exercise Price
 Outstanding, December 31, 2015    66,919,107   $0.18 
 Granted    3,362,746    0.16 
 Exercised    (200,000)   0.15 
 Expired    (61,453)   30.00 
 Outstanding, March 31, 2016    70,020,400   $0.16 
 Granted    16,666,667    0.15 
 Exercised    (100,000)   0.15 
 Expired    —      —   
 Outstanding, June 30, 2016    86,587,067   $0.16 
 Granted    16,666,670    0.15 
 Exercised    —      —   
 Expired    —      —   
 Outstanding, September 30, 2016    103,253,737   $0.16 

 

As of September 30, 2016, the Company had the following outstanding warrants to purchase shares of its Common Stock:

 

 Warrants Outstanding 

 

Weighted Average

Exercise Price Per Share

 

 

Weighted Average

Remaining Life (Yrs.)

 1,474,435   $0.38    1.03 
 1,120,479   $0.25    1.24 
 1,164,476   $0.19    4.26 
 1,029,413   $0.17    4.56 
 98,464,934   $0.15    3.90 
 103,253,737   $0.16    4.10 

 

Non-Qualified Stock Options

 

The Company granted options to purchase an aggregate total of 3,460,000 shares of Common Stock during the three months and nine months ended September 30, 2016.

 

The weighted average estimated fair value per share of the stock options at grant date was $0.06 per share. Such fair values were estimated using the Black-Scholes stock option pricing model and the following weighted average assumptions.

 

 

    2016  
Expected life   2.5 years  
Estimated volatility     75.0 %
Risk-free interest rate     0.66 %
Dividends     -  

 

 

Stock option activity during the nine months ended September 30, 2016 is summarized as follows:

 

   Options Outstanding 

Weighted Average

Exercise Price

Options outstanding at December 31, 2015  -  $-
Exercised  -  -
Granted  -  -
Forfeited  -  -
Expired  -  -
Options outstanding at March 31, 2016  -  $-
Exercised  -  -
Granted  -  -
Forfeited  -  -
Expired  -  -
Options outstanding at June 30, 2016  -  $-
 Exercised    —      —   
 Granted    3,460,000    $0.15 
 Forfeited    —      —   
 Expired    —      —   
 Options outstanding at September 30, 2016    3,460,000    $0.15