XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Income Statement [Abstract]    
Net Sales $ 583,298 $ 764,975
Cost of Sales 733,411 620,728
Gross (Loss) Profit (150,113) 144,247
Operating expenses    
Selling and marketing 1,068,913 650,365
General and administrative 1,068,350 1,421,268
Total operating expenses 2,137,263 2,071,633
Operating Loss (2,287,376) (1,927,386)
Other Income (Expense)    
Change in fair value of derivative liabilities 1,139,365 (142,922)
Interest expense (12,214) (207,737)
Other expense (18,923) 0
Total other income (expense) 1,108,228 (350,659)
Net loss (1,179,148) (2,278,045)
Declared dividends on Preferred Stock 66,626 66,872
Net loss attributable to common stockholders $ (1,245,774) $ (2,344,917)
Loss per common share, basic and diluted $ (0.01) $ (0.05)
Weighted average common shares outstanding, basic and diluted 112,219,264 50,548,805