XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Preferred Stock (Series B and C)
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2013 $ 27,886 $ 1,777 $ 14,751,170 $ (10,241,478) $ 4,539,355
Beginning Balance, Shares at Dec. 31, 2013 27,885,587 1,776,923      
Conversion of preferred stock to common stock, Amount $ 16,022 $ (1,001) (15,021)   0
Conversion of common stock to preferred stock, Shares 16,021,632 (1,001,352)      
Issuance of Common Stock for debt, Amount $ 2,004   599,647   601,651
Issuance of Common Stock for debt, Shares 2,004,002        
Issuance of Preferred Stock for debt conversions, Amount, net of warrants issued   $ 205 619,154   619,359
Issuance of Preferred stock for debt conversions, Shares, net of warrants issued   204,732      
Issuance of Common Stock for services, Amount $ 1,751 $ 5 542,775   544,531
Issuance of Common Stock for services, Shares 1,751,270 5,692      
Issuance of Preferred Stock for cash, Amount, net of warrants issued   $ 505 1,440,064   1,440,569
Issuance of Preferred Stock for cash, Shares, net of warrants issued   505,000      
Cashless exercise of warrants, Amount $ 78   (78)   0
Cashless exercise of warrants, Shares 78,427        
Stock-based compensation     497,271   497,271
Dividends declared on Preferred Stock     (434,096)   (434,096)
Reclassification of Derivative liability     44,751   44,751
Issuance of Common Stock for dividends on Preferred Stock, Amount $ 882   $ 342,575   343,457
Issuance of Common Stock for dividends on Preferred Stock, Shares 881,757        
Net Loss       $ (8,116,603) (8,116,603)
Ending Balance, Amount at Dec. 31, 2014 $ 48,623 $ 1,491     $ 80,245
Ending Balance, Shares at Dec. 31, 2014 48,622,675 140,995 18,388,212 (18,358,081) 80,245
Conversion of preferred stock to common stock, Amount $ 55,947 $ (252) $ (55,695)   $ 0
Conversion of common stock to preferred stock, Shares 55,947,335 (252,891)      
Issuance of Preferred Stock for debt conversions, Amount, net of warrants issued   $ 12 835,514   835,526
Issuance of Preferred stock for debt conversions, Shares, net of warrants issued   12,148      
Issuance of Common Stock for services, Amount $ 2,414   485,412   487,826
Issuance of Common Stock for services, Shares 2,413,811        
Issuance of Preferred Stock for cash, Amount, net of warrants issued   $ 116 8,750,478   8,750,594
Issuance of Preferred Stock for cash, Shares, net of warrants issued   116,471      
Stock-based compensation     1,055,448   1,055,448
Dividends declared on Preferred Stock     (271,838)   (271,838)
Issuance of Common Stock for Employee Bonuses, Amount $ 2,188   216,594   218,782
Issuance of Common Stock for Employee Bonuses, Shares 2,187,818        
Issuance of Common Stock for dividends on Preferred Stock, Amount $ 1,512   287,459   288,971
Issuance of Common Stock for dividends on Preferred Stock, Shares 1,512,645        
Issuance of Restricted Stock to Employees, Amount $ 750   (750)   0
Issuance of Restricted Stock to Employees, Shares 750,000        
Net Loss       $ (11,990,563) (11,990,563)
Ending Balance, Amount at Dec. 31, 2015 $ 111,434 $ 1,367 $ 29,690,834 $ (30,348,644) $ (545,009)
Ending Balance, Shares at Dec. 31, 2015 111,434,284 1,366,723