XML 35 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair value of financial liabilities on a recurring basis

The following table presents the estimated fair value of financial liabilities measured at estimated fair value on a recurring basis included in the Company’s financial statements as of December 31, 2015 and 2014:

 

          Level 1     Level 2     Level 3  
    Total carrying value     Quoted market prices in active markets     Internal Models with significant observable market parameters     Internal models with significant unobservable market parameters  
Derivative liabilities - December 31, 2015   $ 6,199,021     $ -     $ -     $ 6,199,021  
Derivative liabilities - December 31, 2014   $ 1,569,522     $ -     $ -     $ 1,569,522  

 

Changes in recurring fair value measurements included in net loss

The following table presents the changes in recurring fair value measurements included in net loss for the years ended December 31, 2015 and 2014:

 

    Recurring Fair Value Measurements  
   

Changes in Fair Value

Included in Net Loss

For the Year Ended

December 31, 2015

 
    Other Income     Other Expense     Total  
Derivative liabilities - December 31, 2015   $ 1,262,329     $ -     $ 1,262,329  
Derivative liabilities - December 31, 2014   $ 621,159     $ -     $ 621,159  

 

Summary of changes in the fair value of our Level 3 financial liabilities

The table below sets forth a summary of changes in the fair value of our Level 3 financial liabilities for the year ended December 31, 2015:

 

    December 31, 2014    

 

 

Recorded new Derivative Liabilities

    Reclassification of Derivative Liabilities     Change in Estimated Fair Value Recognized in Results of Operations     December 31, 2015  
Derivative liabilities   $ 1,569,522     $ 5,891,828     $ -     $ (1,262,329 )   $ 6,199,021  
                                         

 

The table below sets forth a summary of changes in the fair value of our Level 3 financial liabilities for the year ended December 31, 2014:

 

    December 31, 2013    

 

 

Recorded new Derivative Liabilities

    Reclassification of Derivative Liabilities     Change in Estimated Fair Value Recognized in Results of Operations     December 31, 2014  
Derivative liabilities   $ 1,619,021     $ 616,411     $       (44,751)     $ (621,159 )   $ 1,569,522