XML 43 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2013
Stock Options And Warrants Tables  
Summary warrant activity
   

Warrants

Outstanding

   

Weighted

Average

Exercise Price

Outstanding, January 19, 2012     -     $ -  
Outstanding Warrants Assumed with Merger on October 15, 2012     145,185       52.00  
Exercised     -       -  
Expired     (12,845     154.00  
Outstanding, December 31, 2012     132,340     $ 43.00  
Granted     12,470,514       0.30  
Exercised     -       -  
Expired     (12,387 )     3.20  
Outstanding, December 31, 2013     12,590,467     $ 0.55  
Outstanding warrants to purchase its common stock
Warrants Outstanding    

Weighted Average

Exercise Price Per Share

   

Weighted Average

Remaining Life (Yrs)

 
  62,453     $ 30.00       2.06  
  57,500     $ 25.00       0.50  
  3,038,243     $ 0.25       4.56  
  9,432,271     $ 0.30       4.90  
  12,590,467     $ 0.55       4.79  
Weighted average assumption
    2013  
Expected life   2.5 years  
Estimated volatility     75.0 %
Risk-free interest rate     0.65 %
Dividends     -  
Stock option activity
   

Number of

Shares

   

Weighted-Average

Exercise Price

 
Options outstanding at January 19, 2012     -     $ -  
Exercised     -       -  
Granted     3,870,387       0.69  
Forfeited     -       -  
Expired     -       -  
Options outstanding at December 31, 2012     3,870,387     $ 0.69  
Exercised     -       -  
Granted     245,739       1.10  
Forfeited     (122,868 )     1.02  
Expired     -       -  
Options outstanding at December 31, 2013     3,993,258     $ 0.70  
Stock Option Outstanding
      Outstanding Options              
            Weighted Average           Exercisable Options  
            Remaining     Aggregate           Aggregate  
Range of           Contractual Life     Intrinsic           Intrinsic  
Exercise Prices     Number     (Years)     Value     Number     Value  
$ 0.61       3,133,172       3.17     $ -       1,310,610     $ -  
$ 1.10       245,739       4.50       -       -       -  
$ 1.017       614,347       3.60       -       245,740     $ -  
Totals       3,993,258       3.32     $ -       1,556,350     $ -