XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEET (USD $)
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash $ 3,136,766 $ 4,449
Accounts receivable, net 175,068 130,909
Inventory 1,056,756 832,874
Prepaid expenses and other current assets 591,434 268,716
Total current assets 4,960,024 1,236,948
Restricted Cash 133,065 81,270
Property and equipment, net 8,399 25,399
Patents, net 1,352,941 1,494,118
Trademarks, net 48,516 98,516
Goodwill 3,474,502 3,474,502
Other Assets    3,948
Total assets 9,977,447 6,414,701
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable and accrued expenses 1,222,404 1,292,147
Convertible notes payable 680,000 772,000
Term loan 1,916,667   
Derivative liabilities 1,619,021   
Total current liabilities 5,438,092 2,064,147
Stockholders' Equity    
Common Stock, $0.001 par value, 40,000,000 shares authorized, 27,885,587 and 1,337,335 shares outstanding at December 31, 2013 and December 31, 2012, respectively 27,886 1,337
Preferred Stock – Series A (liquidation preference of $10 per share), $0.001 par value, 2,250,000 and 5,000,000 shares authorized, 0 and 1,544,565 shares outstanding at December 31, 2013 and December 31, 2012, respectively    1,545
Preferred Stock - Series B (liquidation preference of $4 per share), $0.001 par value, 2,750,000 and 0 shares authorized, 1,776,923 and 0 shares outstanding at December 31, 2013 and December 31, 2012, respectively 1,777   
Additional paid in capital 14,751,170 7,467,015
Accumulated deficit (10,241,478) (3,119,343)
Total stockholders' equity 4,539,355 4,350,554
Total liabilities and shareholders' equity $ 9,977,447 $ 6,414,701