XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEET (USD $)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash $ 26,622 $ 4,449
Accounts receivable, net 273,974 130,909
Inventory 872,555 832,874
Deferred financing costs 321,940   
Prepaid expenses and other current assets 605,213 268,716
Total current assets 2,100,304 1,236,948
Restricted Cash 133,031 81,270
Property and equipment, net 19,255 25,399
Patents, net 1,388,235 1,494,118
Trademarks, net 61,016 98,516
Goodwill 3,474,502 3,474,502
Other Assets    3,948
Total assets 7,176,343 6,414,701
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable and accrued expenses 1,774,275 1,292,147
Convertible notes payable 3,343,067 772,000
Derivative liabilities 986,252   
Total liabilities 6,103,594 2,064,147
Commitments and Contingencies (Note 5)      
Stockholders' Equity    
Common Stock, $0.001 par value, 40,000,000 shares authorized, 27,885,587 and 1,337,335 shares outstanding at September 30, 2013 and December 31, 2012, respectively 27,886 1,337
Preferred Stock (liquidation preference of $10 per share), $0.001 par value, 5,000,000 shares authorized, 0 and 1,544,565 shares outstanding at September 30, 2013 and December 31, 2012, respectively    1,545
Additional paid in capital 9,328,703 7,467,015
Accumulated deficit (8,283,840) (3,119,343)
Total stockholders' equity 1,072,749 4,350,554
Total liabilities and shareholders' equity $ 7,176,343 $ 6,414,701