XML 36 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE NOTES (Tables)
9 Months Ended
Sep. 30, 2013
Convertible Notes Tables  
Significant assumptions

Significant assumptions used in such valuations included:

 

Expected life   5 years  
Estimated volatility     75.0%  
Risk-free interest rate     0.07% - 0.10%  
Expected dividends   None  

 

Convertible notes payable

A summary of convertible notes payable, net as of September 30, 2013, is as follows:

 

    Amount  
Outstanding, December 31, 2012   $ 772,000  
Notes issued     4,009,000  
Notes repaid     (172,000 )
Notes converted to common stock     (760,000 )
Debt discount recorded     (1,163,240 )
Debt discount amortized     657,307  
Outstanding, September 30, 2013   $ 3,343,067