XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (1,556,898) $ (392,429)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 6,226   
Amortization 47,795   
Stock issued to founders    855
Fair value of stock issued for services 195,600   
Stock based compensation 436,403 3,281
Accounts receivable (50,775)   
Inventory 303,205 (32,263)
Prepaid expenses and other current assets (17,367) (65,448)
Other assets    (686,223)
Accounts payable and accrued expenses (251,319) 187,668
Net cash used in operating activities (887,130) (984,559)
Cash flows from investing activities:    
Change in restricted cash 262 (81,000)
Net cash provided by investing activities 262 (81,000)
Cash flow from financing activities:    
Proceeds from issuance in common stock    1,625,855
Proceeds from notes payable 1,049,000   
Repayments on notes payable (135,000)   
Net cash provided by financing activities 914,000 1,625,855
NET INCREASE IN CASH 27,132 559,441
CASH - beginning of period 4,449   
CASH - end of period 31,581 559,441
SUPPLEMENTAL DISCLOSURES    
Interest paid in cash 13,795   
Non-cash transactions:    
Conversion of preferred stock to common stock $ 25,304