XML 58 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CHANGES IN SHAREHOLDERS' EQUITY (USD $)
Common Stock
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Jan. 19, 2012               
Beginning Balance, Shares at Jan. 19, 2012           
Issuance of common stock to founders, Amount 855          855
Issuance of common stock to founders, Shares 854,500         
Issuance of common stock for services, Amount 30    167,520    167,550
Issuance of common stock for services, Shares 30,000         
Issuance of common stock for cash, Amount 367    3,374,615    3,374,982
Issuance of common stock for cash, Shares 367,375         
Issuance of common stock for GT Beverage Company, LLC, Amount 293    2,926,607    2,926,900
Issuance of common stock for GT Beverage Company, LLC, Shares 292,690         
Effect of reverse merger and reverse stock split, Amount 1,192    726,613    727,805
Effect of reverse merger and reverse stock split, Shares 1,192,335         
Conversion of common stock to preferred stock related to reverse merger, Amount (1,545) 1,545         
Conversion of common stock to preferred stock related to reverse merger, Shares (1,544,565) 1,544,565      
Issuance of common stock related to debt financing, Amount 145   108,605    108,750
Issuance of common stock related to debt financing, Shares 145,000        
Stock-based compensation       163,055    163,055
Net Loss         (3,119,343) (3,119,343)
Ending Balance, Amount at Dec. 31, 2012 $ 1,337 $ 1,545 $ 7,467,015 $ (3,119,343) $ 4,350,554
Ending Balance, Shares at Dec. 31, 2012 1,337,335 1,544,565