XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 26,050 $ 41,067
Accounts receivable, net of allowance for doubtful accounts of $11,849 and $1,843, respectively 633 6,041
Inventory, net of allowance for obsolescence of $11,169 and $28,022, respectively 1,853 43,030
Prepaid expenses and other current assets 83,839 75,087
Deferred offering costs and loan costs 125,605 465,262
Total current assets 237,980 630,487
Intangible assets, net 19,341 21,185
Property and equipment, net 9,669 26,317
Total assets 266,990 677,989
Current liabilities:    
Accounts payable 1,295,219 621,020
Return reserve 479 956
Accrued payroll and benefits 375,619 47,983
Accrued interest 8,524 12,552
Other accrued expenses 51,758 19,072
Notes payable 137,462 88,876
Total current liabilities 1,869,061 790,459
Long term liabilities    
Senior notes payable 102,555 1,814,641
Total liabilities 1,971,616 2,605,100
Commitments and Contingencies      
SHAREHOLDERS' EQUITY (DEFICIT):    
Preferred stock, authorized 5,000,000 shares, $.001 par value, none issued or outstanding      
Common stock, authorized 200,000,000 shares, and 50,000,000 shares, $.001 par value, 50,546,507 and 19,952,170 shares issued and outstanding respectively 50,546 19,952
Additional paid in capital 30,211,400 26,073,358
Accumulated (deficit) (31,966,572) (28,020,421)
Total shareholders' equity (deficit) (1,704,626) (1,927,111)
Total liabilities and shareholders' equity (deficit) $ 266,990 $ 677,989