XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Financial Position - CAD ($)
Dec. 31, 2017
Dec. 31, 2016
[1]
Current assets:    
Cash and cash equivalents $ 5,260,480 $ 12,266,177
Cash held in escrow 12,809,072
Accounts receivable (Note 6) 8,588,255 17,200,778
Consideration receivable (Note 5) 82,678,366
Inventories (Note 7) 3,075,006 12,176,644
Prepaid expenses 903,914 759,077
Assets held for sale (Note 5) 14,052,861
Total current assets 114,558,882 55,211,748
Non-current assets:    
Property, plant and equipment (Note 8) 221,622 10,300,639
Goodwill (Note 4) 47,485,572
Intangible assets (Note 9) 1,756,300 100,864,817
Other assets 161,891
Holdback receivable (Note 5) 12,068,773
Deferred tax assets (Note 13) 326,108 701,000
Total non-current assets 14,372,803 159,513,919
Total assets 128,931,685 214,725,667
Current liabilities:    
Short-term borrowings 1,383,864
Accounts payable and accrued liabilities (Note 9, 16(a), 16(b), 18(a) 10,371,103 17,917,199
Accrued transaction costs (Note 5) 22,360,730
Current income taxes payable (Note 13) 2,428,560 504,586
Current portion of royalty obligation (Note 11) 1,537,202 2,019,243
Deferred revenue 1,161,608
Current portion of finance lease obligations 89,241
Current portion of long-term debt (Note 10) 2,883,752
Derivative option on Apicore Class C shares (Note 4) 32,901,006
Liability to repurchase Apicore Class E shares (Note 4) 2,700,101
Liabilities held for sale (Note 5) 6,976,313
Total current liabilities 43,673,908 61,560,600
Non-current liabilities    
Royalty obligation (Note 11) 2,911,810 3,666,479
License fee payable (Note 9) 501,800
Long-term debt (Note 10) 68,180,424
Finance lease obligations 242,449
Due to vendor (Note 4) 2,759,507
Fair value of Apicore Series A-1 preferred shares (Note 4) 1,755,530
Other long-term liabilities 1,135,007 133,999
Deferred tax liability (Note 13) 38,142,775
Total non-current liabilities 4,548,617 114,881,163
Total liabilities 48,222,525 176,441,763
Equity:    
Share capital (Note 12(b)) 125,733,727 124,700,345
Warrants (Note 12(d)) 1,948,805 2,020,152
Contributed surplus 6,897,266 6,756,201
Accumulated other comprehensive income 673,264 681,992
Deficit (54,543,902) (97,964,786)
Total equity attributable to shareholders of the Company 80,709,160 36,193,904
Non-controlling interest 2,090,000
Total equity 80,709,160 38,283,904
Commitments and contingencies (Note 15(a), 15(d))
Subsequent events (Note 5, 10(c),12(c), 15(a), 15(d), 16(b)) 0 0
Total liabilities and equity $ 128,931,685 $ 214,725,667
[1] Restated