EX-4.8 2 exhibit4-8.htm ITEM 18 Filed by Automated Filing Services Inc. (604) 609-0244 - Medicure Inc. - Exhibit 4.8

Medicure Inc.
(a Development State Enterprise)
Item - 18 Reconciliation with United States Generally Accepted Accounting Principles
Years Ended May 31, 2005 and 2004
Nine months ended February 28, 2006 and 2005 (Unaudited)
(expressed in Canadan dollars)

          Medicure Inc. (the “Company”) follows generally accepted accounting principles in Canada (“Canadian GAAP”) in the preparation of its consolidated financial statements, which principles are different in some respects from those applicable in the United States (“U.S.GAAP”) and from practices prescribed by the United States Securities and Exchange Commission. The Company has prepared a reconciliation of the significant measurement differences between Canadian GAAP and U.S. GAAP in accordance with Item 17 of Form 20-F, which, for the years ended May 31, 2005 and 2004 is included in the Company’s 2005 consolidated financial statements in its Annual Report on Form 20-F and for the nine months ended February 28, 2006 and 2005 is included in the Company’s fiscal 2006 third quarter consolidated financial statements included in its periodic report on Form 6-K. For purposes of this registration statement on Form F-10, the Company is also required to reconcile additional significant disclosure differences in accordance with Item 18 of Form 20-F. The additional significant disclosure differences between Canadian GAAP and U.S. GAAP are set out below.

The financial information set out below as at February 28, 2006 and for the nine months ended February 28, 2006 and 2005 is unaudited; however, such information reflects all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial information for the periods presented.

(a)

Accounts Payable and Accrued Liabilities:


             As at:   February 28,     May 31,     May 31,  
    2006     2005     2004  
    (Unaudited)              
                   
Trade and other accounts payable and accrued liabilities $  583,425   $  275,624   $  160,260  
Accounts payable related to research and development   1,420,534     2,457,130     657,316  
  $  2,003,959   $  2,732,754   $  817,576  

(b)

Accounts Receivable


             As at   February 28,     May 31,     May 31,  
    2006     2005     2004  
    (Unaudited)              
                   
Interest receivable $  35,606   $  97,917   $  234,009  
SR&ED refundable tax credit receivable   440,025     341,887      
GST receivable   34,433     28,389     16,924  
Other       1,557     27,164  
  $  510,064   $  469,750   $  278,097  



(c)

Contributed Surplus:


                    Period ended   February 28,     May 31,     May 31,     May 31,  
    2006     2005     2004     2003  
  (Unaudited)                       
                         
Balance, beginning of period $  996,301   $  491,423   $  105,375   $  –  
                         
Stock-based compensation on options granted in the                        
   period   505,068     504,878     368,048     105,375  
Agent’s stock-based compensation   42,759              
                         
Balance, end of period $  1,544,128   $  996,301   $  491,423   $  105,375  

(d)

Foreign Exchange Gain (Loss)


                    Period ended   February 28,     February 28,     May 31,     May 31,     May 31,  
    2006     2005     2005     2004     2003  
    (Unaudited)     (Unaudited)                    
                               
Foreign exchange gain (loss) $  (83,453 ) $  11,079   $  64,413   $  –   $  –  

(e) Stock-based Compensation:

                    Period ended   February 28,     February 28,     May 31,     May 31,     May 31,  
    2006     2005     2005     2004     2003  
    (Unaudited)     (Unaudited)                    
                               
Stock-based compensation                              
 expense recorded to:                              
         Research and development $  111,166   $  84,540   $  132,174   $  156,642   $  –  
         General and administrative   393,902     250,744     372,704     229,406     105,375  
  $  505,068   $  335,284   $  504,878   $  386,048   $  105,375  

(f)

Earnings per share

   

The following securities could potentially dilute basic earnings per share but have been excluded from its calculation since their effect would be anti-dilutive:


    February 28,     February 28,     May 31,     May 31,     May 31,  
    2006     2005     2005     2004     2003  
    (Unaudited)     (Unaudited)                    
                               
Options:                              
   As at end of period   3,091,333     2,347,033      2,372,333     2,307,033     2,137,033  
                               
Warrants:                              
   As at end of period   2,706,860     502,403     502,403     502,403     18,446,537  
                               
Total:                              
   As at end of period   5,798,193     2,849,436     2,874,736     2,809,436     20,583,570  



(g)

Shareholders’ equity from inception until May 31, 2002:


CAPITAL STOCK            
             
   COMMON SHARES   Number of        
    Shares     Amount  
             
         Share capital of Medicure since inception on September 15, 1997   9,500,000   $  100  
         Shares deemed to be issued pursuant to reverse takeover            
             accounting principles   6,908,200     1,482,384  
         Private placements for cash, on January 27, 2000 at $0.72 per share   694,444     500,000  
         Private placement for cash, on April 7, 2000, at $2.00 per share   1,000,000     2,000,000  
         Exercise of options for cash   224,000     44,800  
         Exercise of warrants for cash   345,698     175,913  
         Balance at May 31, 2000   18,672,342     4,203,197  
             
             
         Private placement for cash on May 31, 2001, at $1.00 per share,            
             net of share issue costs of $153,247   2,600,000     2,446,753  
         Exercise of options for cash   21,667     16,250  
         Exercise of warrants for cash   423,632     402,857  
         Balance at May 31, 2001   21,717,641     7,069,057  
             
         Private placement for cash on June 14, 2001, at $1.00 per share,            
             net of share issue costs of $153,247   200,000     200,000  
         Exercise of options for cash   8,333     6,250  
         Shares returned to treasury   (221,725 )    
         Public offering for cash on December 31, 2001 and January 31,            
             2002 at $0.65 per share, net of share issue costs of $1,195,998   15,384,615     8,804,002  
         Balance at May 31, 2002   37,088,864     16,079,309  
             
   CLASS A COMMON SHARES            
         Public offering for cash on February 28, 2000 at $1.25            
             per share, net of share issue costs of $220,373   1,280,000     1,379,627  
             
             
Total capital stock at May 31, 2002   38,368,864   $  17,458,936  

CONTRIBUTED SURPLUS

     No transactions to May 31, 2002

DEFICIT      
       
   Loss for the period from inception on September 15, 1997      
         to August 31, 1998, being deficit at August 31, 1998 $  240,366  
   Loss for the year ended August 31, 1999   252,752  
   Deficit at August 31, 1999   493,118  
   Loss for the period from September 1, 1999 to May 31, 2000   871,593  
   Deficit at May 31, 2000   1,364,711  
   Loss for the year ended May 31, 2001   3,232,010  
   Deficit at May 31, 2001   4,596,721  
   Loss for the year ended May 31, 2002   3,875,087  
   Deficit at May 31, 2002 $  8,471,808