XML 48 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition and Dispositions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The Merger date fair value of the consideration transferred totaled $7.7 billion in cash, which was comprised of the following:
$ in millions, except per share amountsPurchase price
Shares of Orbital ATK common stock outstanding as of the Merger date57,562,152 
Cash consideration per share of Orbital ATK common stock$134.50 
Total purchase price$7,742 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following purchase price allocation table presents the company’s final determination of the fair values of assets acquired and liabilities assumed at the Merger date:
$ in millionsAs of
June 6, 2018
Cash and cash equivalents$85 
Accounts receivable596 
Unbilled receivables1,237 
Inventoried costs220 
Other current assets237 
Property, plant and equipment1,509 
Goodwill6,259 
Intangible assets1,525 
Other non-current assets151 
Total assets acquired11,819 
Trade accounts payable(397)
Accrued employee compensation(158)
Advance payments and billings in excess of costs incurred(222)
Below market contracts(1)
(151)
Other current liabilities(412)
Long-term debt(1,687)
Pension and OPB plan liabilities(613)
Deferred tax liabilities(248)
Other non-current liabilities(189)
Total liabilities assumed(4,077)
Total purchase price$7,742 
(1)Included in Other current liabilities in the consolidated statements of financial position.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table presents a summary of purchased intangible assets and their related estimated useful lives:
Fair Value
(in millions)
Estimated Useful Life in Years
Customer contracts$1,245 9
Commercial customer relationships280 13
Total customer-related intangible assets$1,525 
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents unaudited pro forma financial information prepared in accordance with Article 11 of Regulation S-X for the year ended December 31, 2018 and computed as if Orbital ATK had been included in our results as of January 1, 2017:
$ in millions, except per share amounts
Sales$32,319 
Net earnings3,417 
Diluted earnings per share19.57 
Business Combination, Separately Recognized Transactions
The carrying amounts of the major classes of assets and liabilities of the IT and mission support services business classified as held for sale as of December 31, 2020 are as follows:
$ in millions
Accounts receivable, net$110 
Unbilled receivables, net269 
Other current assets
Property, plant and equipment14 
Operating lease right-of-use assets38 
Goodwill(1)
1,195 
Total assets of disposal group held for sale$1,635 
Trade accounts payable(99)
Accrued employee compensation(59)
Advance payments and billings in excess of costs incurred(31)
Other current liabilities(42)
Non-current operating lease liabilities(27)
Total liabilities of disposal group held for sale$(258)
(1) See Note 8 for a summary by reportable segment of Goodwill reclassified to Assets of disposal group held for sale.