XML 54 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition of Orbital ATK Purchase Price Allocation (Details 2) - USD ($)
$ / shares in Units, $ in Millions
11 Months Ended
Jun. 06, 2018
Jun. 06, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles   $ 220      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other current liabilities   114      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Pension and other post-retirement benefit plan liabilities   56      
Business Combination, Provisional, Initial Accounting Incomplete, Adjustments, Other Non-Current Liabilities   53      
Business Combination, Provisional, Initial Accounting Incomplete, Adjustments, Other Current Assets   44      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Goodwill   $ 36      
Goodwill     $ 18,708 $ 18,672 $ 12,455
Shares of Orbital ATK common stock outstanding as of the Merger date 57,562,152        
Cash consideration per share of Orbital ATK common stock $ 134.50        
Total purchase price $ 7,742        
Orbital ATK [Member]          
Business Acquisition [Line Items]          
Cash and cash equivalents 85        
Accounts receivable 596        
Unbilled receivables 1,237        
Inventoried costs 220        
Other current assets 237        
Property, plant and equipment 1,509        
Goodwill 6,259        
Intangible assets 1,525        
Other non-current assets 151        
Total assets acquired 11,819        
Trade accounts payable (397)        
Accrued employee compensation (158)        
Advance payments and billings in excess of costs incurred (222)        
Below market contracts(1) (151)        
Other current liabilities (412)        
Long-term debt (1,687)        
Pension and OPB plan liabilities (613)        
Deferred tax liabilities (248)        
Other non-current liabilities (189)        
Total liabilities assumed (4,077)        
Total purchase price $ 7,742