XML 82 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Recast 2017 and 2016 Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Error Corrections and Prior Period Adjustments Restatement [Line Items]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
CONSOLIDATED STATEMENT OF EARNINGS AND COMPREHENSIVE INCOME
 
 
Year Ended December 31, 2018
$ in millions, except per share amounts
 
As Computed Under Previous Method
 
Effect of Accounting Change
 
As Reported Under New Method
Operating income
 
$
3,775

 
$
5

 
$
3,780

Other (expense) income
 
 
 
 
 
 
Interest expense
 
(562
)
 
—

 
(562
)
Net FAS (non-service) pension benefit
 
514

 
535

 
1,049

Mark-to-market pension and OPB expense
 
—

 
(655
)
 
(655
)
Other, net
 
132

 
(2
)
 
130

Earnings before income taxes
 
3,859

 
(117
)
 
3,742

Federal and foreign income tax expense
 
537

 
(24
)
 
513

Net earnings
 
$
3,322

 
$
(93
)
 
$
3,229

Basic earnings per share
 
$
19.12

 
$
(0.53
)
 
$
18.59

Diluted earnings per share
 
$
19.03

 
$
(0.54
)
 
$
18.49

 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 
 
December 31, 2018
$ in millions
 
As Computed Under Previous Method
 
Effect of Accounting Change
 
As Reported Under New Method
Retained earnings
 
$
13,965

 
$
(5,897
)
 
$
8,068

Accumulated other comprehensive (loss) income
 
(5,949
)
 
5,897

 
(52
)
CONSOLIDATED STATEMENT OF CASH FLOWS
 
 
 
 
 
 
 
 
December 31, 2018
$ in millions
 
As Computed Under Previous Method
 
Effect of Accounting Change
 
As Reported Under New Method
Operating activities
 
 
 
 
 
 
Net earnings
 
$
3,322

 
$
(93
)
 
$
3,229

Adjustments to reconcile to net cash provided by operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
800

 
—

 
800

Mark-to-market pension and OPB expense
 
—

 
655

 
655

Stock-based compensation
 
86

 
—

 
86

Deferred income taxes
 
263

 
(29
)
 
234

Changes in assets and liabilities:
 
 
 
 
 
 
Accounts receivable, net
 
202

 
—

 
202

Unbilled receivables, net
 
(297
)
 
—

 
(297
)
Inventoried costs, net
 
(37
)
 
—

 
(37
)
Prepaid expenses and other assets
 
(56
)
 
—

 
(56
)
Accounts payable and other liabilities
 
381

 
—

 
381

Income taxes payable, net
 
(258
)
 
—

 
(258
)
Retiree benefits(1)
 
(550
)
 
(533
)
 
(1,083
)
Other, net
 
(29
)
 
—

 
(29
)
Net cash provided by operating activities
 
$
3,827

 
$
—

 
$
3,827

(1) 
Includes company contributions to our pension and OPB plans as well as net periodic benefit costs, excluding MTM pension and OPB expense, which is presented as a separate non-cash item above.  
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
 
 
Year ended December 31, 2018
$ in millions
 
As Computed Under Previous Method
 
Effect of Accounting Change
 
As Reported Under New Method
Retained earnings
 
 
 
 
 
 
Beginning of year
 
$
11,632

 
$
(4,719
)
 
$
6,913

Impact from adoption of ASU 2018-02 and ASU 2016-01
 
1,064

 
(1,085
)
 
(21
)
Common stock repurchased
 
(1,225
)
 
—

 
(1,225
)
Net earnings
 
3,322

 
(93
)
 
3,229

Dividends declared
 
(822
)
 
—

 
(822
)
Stock compensation
 
(6
)
 
—

 
(6
)
End of year
 
13,965

 
(5,897
)
 
8,068

Accumulated other comprehensive (loss) income
 
 
 
 
 
 
Beginning of year
 
(4,718
)
 
4,719

 
1

Impact from adoption of ASU 2018-02 and ASU 2016-01
 
(1,064
)
 
1,085

 
21

Other comprehensive loss, net of tax
 
(167
)
 
93

 
(74
)
End of year
 
$
(5,949
)
 
$
5,897

 
$
(52
)
CONSOLIDATED STATEMENT OF EARNINGS AND COMPREHENSIVE INCOME
 
Year Ended December 31, 2017
 
As Previously Reported
Impact of:
As Adjusted
$ in millions, except per share amounts
 
ASC Topic 606
 
ASU 2017-07
 
Accounting Change
 
Sales
 
 
 
 
 
 
 
 
 
Product
$
16,038

 
$
326

 
$
—

 
$
—

 
$
16,364

Service
9,765

 
(125
)
 
—

 
—

 
9,640

Total sales
25,803

 
201

 
—

 
—

 
26,004

Operating costs and expenses
 
 
 
 
 
 
 
 
 
Product
12,271

 
239

 
(18
)
 
35

 
12,527

Service
7,578

 
(42
)
 
(12
)
 
23

 
7,547

General and administrative expenses
2,655

 
57

 
—

 
—

 
2,712

Operating income
3,299

 
(53
)
 
30

 
(58
)
 
3,218

Other (expense) income
 
 
 
 
 
 
 
 
 
Interest expense
(360
)
 
—

 
—

 
—

 
(360
)
Net FAS (non-service) pension (expense) income
—

 
—

 
(44
)
 
743

 
699

Mark-to-market pension and OPB benefit
—

 
—

 
—

 
536

 
536

Other, net
110

 
—

 
14

 
12

 
136

Earnings before income taxes
3,049

 
(53
)
 
—

 
1,233

 
4,229

Federal and foreign income tax expense (benefit)
1,034

 
(33
)
 
—

 
359

 
1,360

Net earnings
$
2,015

 
$
(20
)
 
$
—

 
$
874

 
$
2,869

 
 
 
 
 
 
 
 
 
 
Basic earnings per share
$
11.55

 
$
(0.11
)
 
$
—

 
$
5.01

 
$
16.45

Weighted-average common shares outstanding, in millions
174.4

 
—

 
—

 
—

 
174.4

Diluted earnings per share
$
11.47

 
$
(0.11
)
 
$
—

 
$
4.98

 
$
16.34

Weighted-average diluted shares outstanding, in millions
175.6

 
—

 
—

 
—

 
175.6

 
 
 
 
 
 
 
 
 
 
Net earnings (from above)
$
2,015

 
$
(20
)
 
$
—

 
$
874

 
$
2,869

Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Change in unamortized benefit plan costs, net of tax expense of $35
830

 
—

 
—

 
(874
)
 
(44
)
Change in cumulative translation adjustment
(4
)
 
—

 
—

 
—

 
(4
)
Other, net
2

 
—

 
—

 
—

 
2

Other comprehensive income (loss), net of tax
828

 
—

 
—

 
(874
)
 
(46
)
Comprehensive income
$
2,843

 
$
(20
)
 
$
—

 
$
—

 
$
2,823






 
Year Ended December 31, 2016
 
As Previously Reported
Impact of:
As Adjusted
$ in millions, except per share amounts
 
ASC Topic 606
 
ASU 2017-07
 
Accounting Change
 
Sales
 
 
 
 
 
 
 
 
 
Product
$
14,738

 
$
342

 
$
—

 
$
—

 
$
15,080

Service
9,770

 
(144
)
 
—

 
—

 
9,626

Total sales
24,508

 
198

 
—

 
—

 
24,706

Operating costs and expenses
 
 
 
 
 
 
 
 
 
Product
11,002

 
286

 
(86
)
 
(5
)
 
11,197

Service
7,729

 
(68
)
 
(58
)
 
(3
)
 
7,600

General and administrative expenses
2,584

 
48

 
—

 
—

 
2,632

Operating income
3,193

 
(68
)
 
144

 
8

 
3,277

Other (expense) income
 
 
 
 
 
 
 
 
 
Interest expense
(301
)
 
—

 
—

 
—

 
(301
)
Net FAS (non-service) pension (expense) income
—

 
—

 
(141
)
 
752

 
611

Mark-to-market pension and OPB expense
—

 
—

 
—

 
(950
)
 
(950
)
Other, net
31

 
—

 
(3
)
 
16

 
44

Earnings before income taxes
2,923

 
(68
)
 
—

 
(174
)
 
2,681

Federal and foreign income tax expense (benefit)
723

 
(24
)
 
—

 
(61
)
 
638

Net earnings
$
2,200

 
$
(44
)
 
$
—

 
$
(113
)
 
$
2,043

 
 
 
 
 
 
 
 
 
 
Basic earnings per share
$
12.30

 
$
(0.25
)
 
$
—

 
$
(0.63
)
 
$
11.42

Weighted-average common shares outstanding, in millions
178.9

 
—

 
—

 
—

 
178.9

Diluted earnings per share
$
12.19

 
$
(0.24
)
 
$
—

 
$
(0.63
)
 
$
11.32

Weighted-average diluted shares outstanding, in millions
180.5

 
—

 
—

 
—

 
180.5

 
 
 
 
 
 
 
 
 
 
Net earnings (from above)
$
2,200

 
$
(44
)
 
$
—

 
$
(113
)
 
$
2,043

Other comprehensive loss
 
 
 
 
 
 
 
 
 
Change in unamortized benefit plan costs, net of tax expense of $20
(175
)
 
—

 
—

 
113

 
(62
)
Change in cumulative translation adjustment
(50
)
 
—

 
—

 
—

 
(50
)
Other, net
(1
)
 
—

 
—

 
—

 
(1
)
Other comprehensive loss, net of tax
(226
)
 
—

 
—

 
113

 
(113
)
Comprehensive income
$
1,974

 
$
(44
)
 
$
—

 
$
—

 
$
1,930


CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 
December 31, 2017
 
As Previously Reported
Impact of:
As Adjusted
$ in millions
 
ASC Topic 606
 
Accounting Change
 
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
11,225

 
$
—

 
$
—

 
$
11,225

Accounts receivable, net
829

 
225

 
—

 
1,054

Unbilled receivables, net
3,147

 
318

 
—

 
3,465

Inventoried costs, net
780

 
(382
)
 
—

 
398

Prepaid expenses and other current assets
368

 
77

 
—

 
445

Total current assets
16,349

 
238

 
—

 
16,587

Property, plant and equipment, net of accumulated depreciation of $5,066 for 2017
4,225

 
—

 
—

 
4,225

Goodwill
12,455

 
—

 
—

 
12,455

Intangible assets, net
52

 
—

 
—

 
52

Deferred tax assets
475

 
(28
)
 
—

 
447

Other non-current assets
1,361

 
1

 
—

 
1,362

Total assets
$
34,917

 
$
211

 
$
—

 
$
35,128

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Trade accounts payable
$
1,661

 
$
—

 
—

 
$
1,661

Accrued employee compensation
1,382

 
—

 
—

 
1,382

Advance payments and amounts in excess of costs incurred
1,617

 
144

 
—

 
1,761

Other current liabilities
2,305

 
(17
)
 
—

 
2,288

Total current liabilities
6,965

 
127

 
—

 
7,092

Long-term debt, net of current portion of $867 for 2017
14,399

 
—

 
—

 
14,399

Pension and OPB plan liabilities
5,511

 
—

 
—

 
5,511

Other non-current liabilities
994

 
—

 
—

 
994

Total liabilities
27,869

 
127

 
—

 
27,996

 
 
 
 
 
 
 
 
Commitments and contingencies (Note 12)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued and outstanding
—

 
—

 
—

 
—

Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2017—174,085,619
174

 
—

 
—

 
174

Paid-in capital
44

 
—

 
—

 
44

Retained earnings
11,548

 
84

 
(4,719
)
 
6,913

Accumulated other comprehensive (loss) income
(4,718
)
 
—

 
4,719

 
1

Total shareholders’ equity
7,048

 
84

 
—

 
7,132

Total liabilities and shareholders’ equity
$
34,917

 
$
211

 
$
—

 
$
35,128



CONSOLIDATED STATEMENT OF CASH FLOWS
The adoption of ASC Topic 606 and ASU 2017-07 and our Accounting change did not have an impact on our investing or financing cash flows for the years ended December 31, 2017 and 2016.
 
Year Ended December 31, 2017
 
As Previously Reported
 
Impact of:
 
As Adjusted
$ in millions
 
ASC Topic 606
 
Accounting Change
 
Operating activities
 
 
 
 
 
 
 
Net earnings
$
2,015

 
$
(20
)
 
$
874

 
$
2,869

Adjustments to reconcile to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
475

 
—

 
—

 
475

Mark-to-market pension and OPB benefit
—

 
—

 
(536
)
 
(536
)
Stock-based compensation
94

 
—

 
—

 
94

Deferred income taxes
603

 
(35
)
 
417

 
985

Changes in assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
(187
)
 
(22
)
 
—

 
(209
)
Unbilled receivables, net
(490
)
 
68

 
—

 
(422
)
Inventoried costs, net
36

 
(11
)
 
—

 
25

Prepaid expenses and other assets
(81
)
 
(11
)
 
—

 
(92
)
Accounts payable and other liabilities
539

 
31

 
—

 
570

Income taxes payable, net
(157
)
 
—

 
—

 
(157
)
Retiree benefits(1)
(191
)
 
—

 
(755
)
 
(946
)
Other, net
(43
)
 
—

 
—

 
(43
)
Net cash provided by operating activities
$
2,613

 
$
—

 
$
—

 
$
2,613

 
Year Ended December 31, 2016
 
As Previously Reported
 
Impact of:
 
As Adjusted
$ in millions
 
ASC Topic 606
 
Accounting Change
 
Operating activities
 
 
 
 
 
 
 
Net earnings
$
2,200

 
$
(44
)
 
$
(113
)
 
$
2,043

Adjustments to reconcile to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
456

 
—

 
—

 
456

Mark-to-market pension and OPB expense
—

 
—

 
950

 
950

Stock-based compensation
93

 
—

 
—

 
93

Deferred income taxes
36

 
(27
)
 
(69
)
 
(60
)
Changes in assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable, net
55

 
(9
)
 
—

 
46

Unbilled receivables, net
(516
)
 
305

 
—

 
(211
)
Inventoried costs, net
(15
)
 
(38
)
 
—

 
(53
)
Prepaid expenses and other assets
(110
)
 
(7
)
 
—

 
(117
)
Accounts payable and other liabilities
198

 
(180
)
 
—

 
18

Income taxes payable, net
148

 
—

 
—

 
148

Retiree benefits(1)
393

 
—

 
(768
)
 
(375
)
Other, net
(125
)
 
—

 
—

 
(125
)
Net cash provided by operating activities
$
2,813

 
$
—

 
$
—

 
$
2,813

(1) 
Includes company contributions to our pension and OPB plans as well as net periodic benefit costs, excluding MTM pension and OPB expense, which is presented as a separate non-cash item above.  
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
The adoption of ASC Topic 606 and ASU 2017-07 and our Accounting change did not have an impact on the changes in common stock and paid-in capital for the years ended December 31, 2017 and 2016.
 
Year Ended December 31, 2017
 
As Previously Reported
Impact of:
As Adjusted
$ in millions, except per share amounts
 
ASC Topic 606
 
Accounting Change
 
Retained earnings
 
 
 
 
 
 
 
Beginning of year
$
10,630

 
$
104

 
$
(5,593
)
 
$
5,141

Common stock repurchased
(371
)
 
—

 
—

 
(371
)
Net earnings
2,015

 
(20
)
 
874

 
2,869

Dividends declared
(687
)
 
—

 
—

 
(687
)
Stock compensation
(39
)
 
—

 
—

 
(39
)
End of year
11,548

 
84


(4,719
)
 
6,913

 
 
 
 
 
 
 
 
Accumulated other comprehensive (loss) income
 
 
 
 
 
 
 
Beginning of year
(5,546
)
 
—

 
5,593

 
47

Other comprehensive income (loss), net of tax
828

 
—

 
(874
)
 
(46
)
End of year
(4,718
)
 
—


4,719


1

Total shareholders’ equity
$
7,048

 
$
84

 
$
—

 
$
7,132

 
Year Ended December 31, 2016
 
As Previously Reported
Impact of:
As Adjusted
$ in millions, except per share amounts
 
ASC Topic 606
 
Accounting Change
 
Retained earnings
 
 
 
 
 
 
 
Beginning of year
$
10,661

 
$
148

 
$
(5,480
)
 
$
5,329

Common stock repurchased
(1,548
)
 
—

 
—

 
(1,548
)
Net earnings
2,200

 
(44
)
 
(113
)
 
2,043

Dividends declared
(633
)
 
—

 
—

 
(633
)
Stock compensation
(50
)
 
—

 
—

 
(50
)
End of year
10,630

 
104

 
(5,593
)
 
5,141

 
 
 
 
 
 
 
 
Accumulated other comprehensive (loss) income
 
 
 
 
 
 
 
Beginning of year
(5,320
)
 
—

 
5,480

 
160

Other comprehensive income (loss), net of tax
(226
)
 
—

 
113

 
(113
)
End of year
(5,546
)
 
—

 
5,593

 
47

Total shareholders’ equity
$
5,259

 
$
104

 
$
—

 
$
5,363